XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Formation and operational costs $ 2,593,765 $ 3,594,967
Loss from operations (2,593,765) (3,594,967)
Other (expense) income:    
Change in fair value of PIPE Forward Contract Derivative 170,666 (170,666)
Interest earned on investments held in Trust Account 358,767 922,644
Total other (expense) income (1,820,101) 539,691
Loss before provision for income taxes (4,413,866) (3,055,276)
Provision for income taxes   (187,225)
Net loss $ (4,413,866) $ (3,242,501)
Basic weighted average common shares outstanding (in shares) 4,096,353 12,741,219
Diluted weighted average common shares outstanding (in shares) 4,096,353 12,741,219
Basic net loss per common share (in dollars per share) $ (1.08) $ (0.25)
Diluted net loss per common share (in dollars per share) $ (1.08) $ (0.25)
Bridge Notes    
Other (expense) income:    
Default interest expense $ (1,579,927)  
Interest expense 429,007 $ 125,980
Change in fair value of Bifurcated Derivative 120,267 $ (86,307)
Additional Bridge Promissory note    
Other (expense) income:    
Interest expense 12,642  
Initial fair value of Additional Bridge Note 11,111  
Change in fair value (2,726)  
Promissory note - M2B    
Other (expense) income:    
Interest expense 22,958  
Extension Notes    
Other (expense) income:    
Interest expense 133,748  
Change in fair value of Bifurcated Derivative 1,630  
Exchange Note    
Other (expense) income:    
Change in fair value (97,814)  
ELOC    
Other (expense) income:    
Initial fair value of ELOC (204,039)  
Change in fair value of ELOC $ 319