XML 49 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
COMMITMENTS - Extension Note (Extension Financing) and Bifurcated Derivative (Details) - USD ($)
12 Months Ended
May 05, 2023
Dec. 31, 2023
Debt instruments    
Warrants, exercise period   5 years
Warrants, exericse price   $ 11.50
Cash proceeds from issuance of notes   $ 240,000
Extension Notes    
Debt instruments    
Original issue discount (in percent) 16.67%  
Aggregate principal amount $ 300,000  
Interest rate (in percent) 10.00%  
Fair value of the embedded derivative at issuance $ 71,755  
Amount allocated to the principal balance of the note 228,245  
Cash proceeds from issuance of notes 240,000  
Direct cost attributable to the financing 10,000  
Fair value of shares 76,102  
Amortizable debt discount 175,472  
Financing cost 56,993  
Originally issued discount $ 50,000  
Notes payable net of unamortized debt discount   233,774
Amortized debt discount   97,814
Accrued interest   19,597
Interest expense   $ 133,748
Extension Notes | Extension Shares    
Debt instruments    
Shares issued as part of commitment 7,000  
Offering cost allocated to shares $ 2,542  
Cost for issuance date fair value of the shares $ 78,349  
Extension Notes | Extension Warrants    
Debt instruments    
Warrants, exercise period 5 years  
Warrants to purchase shares of common stock 26,086  
Warrants, exericse price $ 11.50  
Fair value of warrants $ 2,461  
Offering cost allocated to warrants 82  
Extension Notes | Investor Note Warrants    
Debt instruments    
Cost for issuance date fair value of the warrants $ 40,130