XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
COMMITMENTS - Additional Bridge Financing (Details)
12 Months Ended
Nov. 21, 2023
USD ($)
D
$ / shares
Dec. 31, 2023
USD ($)
D
$ / shares
Debt instruments    
Share price trigger to determine reset of conversion price | $ / shares $ 3  
Proceeds from notes payable   $ 240,000
Additional Bridge Promissory note    
Debt instruments    
Interest expenses- Bridge Note   12,642
Change in fair value   (2,726)
Additional Bridge Promissory note | Bridge Investor | Bridge Letter Agreement    
Debt instruments    
Original issue discount (in percent) 10.00%  
Aggregate principal amount $ 166,667  
Aggregate subscription amount 150,000  
Notes purchased on the date of signing 111,111  
Notes purchased on the later date $ 55,556  
Interest rate (in percent) 8.00%  
Common shares, par value, (per share) | $ / shares $ 0.0001  
Conversion price of convertible notes | $ / shares 10.00  
Share price trigger to determine reset of conversion price | $ / shares $ 10.00  
Threshold percentage of stock price trigger to determine reset of conversion price 95.00%  
Number of trading days to determine reset of conversion price | D 10  
Maximum reset of conversion price (in dollars per share) | $ / shares $ 2.00  
Payments for optional prepayment as percentage of outstanding obligation 110.00%  
Default interest rate (as a percent) 24.00%  
Mandatory default penalty (as a percent) 125.00%  
Principal due   $ 100,000
Threshold percentage of stock price trigger to determine amortization conversion price   95.00%
Number of trading days to determine amortization payment | D   10
Minimum conversion price to make amortization payment | $ / shares   $ 2.00
Proceeds from notes payable $ 100,000  
Original issued discount expensed 11,111  
Aggregate current value $ 100,000 $ 102,726
Interest expenses- Bridge Note   12,642
Change in fair value   $ 2,726