XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of common stock subject to possible redemption

Gross proceeds

    

$

115,000,000

Less:

 

  

Proceeds allocated to public warrants

 

(12,483,555)

Common stock issuance costs

 

(6,923,767)

Plus:

 

  

Accretion of carrying value to redemption value

 

21,132,322

Common stock subject to possible redemption, December 31, 2021

116,725,000

Plus:

Accretion of carrying value to redemption value

1,142,603

Less:

Redemptions

(110,472,254)

Common stock subject to possible redemption, December 31, 2022

7,395,349

Plus:

Accretion of carrying value to redemption value

682,671

Less:

Redemptions

(6,796,063)

Common stock subject to possible redemption, December 31, 2023

$

1,281,957

Schedule of calculation of basic and diluted net loss per common stock

The following table reflects the calculation of basic and diluted net loss per common stock (in dollars, except per share amounts):

For the years ended December 31,

    

2023

    

2022

 

Common Stock

 

Common Stock

Basic and diluted net loss per of common stock

 

  

 

  

Numerator:

 

  

 

  

Allocation of net loss

$

(4,413,866)

$

(3,242,501)

Denominator:

 

  

 

  

Basic and diluted weighted average common shares outstanding

 

4,096,353

 

12,741,219

Basic and diluted net loss per common share

$

(1.08)

$

(0.25)