XML 34 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning at Mar. 29, 2021 $ 0 $ 0 $ 0 $ 0
Balance at the beginning (in shares) at Mar. 29, 2021 0      
Increase (Decrease) in Stockholders' Equity        
Issuance of common stock to Sponsor $ 288 24,712   25,000
Issuance of common stock to Sponsor (in shares) 2,875,000      
Accretion of common stock subject to redemption value   (18,078,211) (3,054,111) (21,132,322)
Sale of 557,000 Private Placement Units $ 56 5,569,944   5,570,000
Sale of 557,000 Private Placement Units (in shares) 557,000      
Fair value of Public Warrants at issuance   12,483,555   12,483,555
Net loss     (280,701) (280,701)
Balance at the end at Dec. 31, 2021 $ 344   (3,334,812) (3,334,468)
Balance at the end (in shares) at Dec. 31, 2021 3,432,000      
Increase (Decrease) in Stockholders' Equity        
Issuance of common stock to Sponsor $ 3 284,421   284,424
Issuance of common stock to Sponsor (in shares) 30,000      
Accretion of common stock subject to redemption value     (1,142,603) (1,142,603)
Issuance of 173,913 warrants issued with Bridge Note, net of offering costs   8,552   8,552
Net loss     (3,242,501) (3,242,501)
Balance at the end at Dec. 31, 2022 $ 347 $ 292,973 $ (7,719,916) $ (7,426,596)
Balance at the end (in shares) at Dec. 31, 2022 3,462,000