XML 31 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 106,998 $ 760,012
Prepaid and other current assets   457,605
Total current assets 106,998 1,217,617
Investments held in Trust Account 7,527,369 116,726,978
Total Assets 7,634,367 117,944,595
Current liabilities:    
Accounts payable and accrued expenses 1,886,312 140,163
Income taxes payable 187,225  
Bridge Note, net of discount 292,800  
Promissory note - related party 350,000  
Advances from related parties 43,900 43,900
Bridge Note - Bifurcated Derivative 364,711  
PIPE Forward Contract Derivative 170,666  
Total current liabilities 3,295,614 184,063
Deferred underwriting fee payable 4,370,000 4,370,000
Total Liabilities 7,665,614 4,554,063
Common stock subject to possible redemption, 694,123 and 11,500,000 shares issued and outstanding at redemption value of $10.65 and $10.15 per share as of December 31, 2022 and 2021, respectively 7,395,349 116,725,000
Stockholders' Deficit    
Common stock, $0.0001 par value; 50,000,000 shares authorized; 3,462,000 and 3,432,000 shares issued and outstanding as of December 31, 2022 and 2021, respectively (excluding 694,123 and 11,500,000 shares subject to possible redemption as of December 31, 2022 and 2021, respectively) 347 344
Additional paid-in capital 292,973  
Accumulated deficit (7,719,916) (3,334,812)
Total Stockholders' Deficit (7,426,596) (3,334,468)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 7,634,367 $ 117,944,595