XML 16 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Operating activities    
Net loss $ (217,778) $ (60,278)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash interest expense 5,163 1,078
Loss on issuance of convertible loans 53,967 16,036
Loss on issuance of Forward Purchase Agreement 11,674 0
Loss on extinguishment of convertible loans 25,598 0
Gain on settlement of Forward Purchase Agreement (399) 0
(Gain) Loss on disposal of property and equipment (4) 58
Depreciation and amortization 4,411 4,077
Non-cash share-based compensation expense 52,316 0
Non-cash (gain) loss on foreign currency remeasurement (1,354) 338
Loss on fair value of Advanced Subscription Agreements 4,470 1,878
(Gain) Loss in fair value of derivative liability (12,922) 11,133
Gain on fair value of warrant liabilities (13,800) 0
Loss on fair value of Forward Purchase Agreement 15,609 0
Gain on fair value of exchangeable right liability (34,452) 0
Changes in operating assets and liabilities:    
Accounts receivable (727) (400)
Prepaid expenses and other current assets (9,775) (90)
Accounts payable (1,361) 2,647
Accrued expenses and other liabilities 12,516 2,023
Income tax provision 282 0
Net cash used in operating activities (106,566) (21,500)
Investing activities    
Purchases of property and equipment (562) (55)
Development of internal software (2,716) (1,810)
Net cash used in investing activities (3,278) (1,865)
Financing activities    
Proceeds from issuance of ordinary shares to PIPE investors, net of issuance costs 122,717 1,004
Proceeds from Business Combination 70,308 0
Proceeds from exercise of warrants to purchase of common shares 606 0
Proceeds from exercise of options 2,086 0
Proceeds from issuance of Advanced Subscription Agreements, net of issuance costs 0 348
Proceeds from issuance of convertible loans 16,222 25,222
Proceeds from other loan 0 84
Net proceeds from issuance of long-term debt 31,865 0
Repayment of other loan (84) 0
Proceeds from issuance of related party debt 0 9,862
Settlement of Forward Purchase Agreement 2,517 0
Advance payment of Forward Purchase Agreement (75,012) 0
Repayment of related party debt (10,142) 0
Net cash provided by financing activities 159,441 35,668
Effect of exchange rate changes on cash 3,304 823
Net increase in cash 52,901 13,126
Cash at beginning of period 14,421 1,295
Cash at end of period 67,322 14,421
Non-cash financing activities    
Property and equipment purchases in accounts payable 90 0
Transaction costs included in accounts payable and accrued expenses 8,476 0
Convertible note issued through settlement of accounts payable and recognition of prepaid revenue share costs 4,813 0
Supplemental cash flow information    
Interest paid 863 529
Virtuoso    
Non-cash financing activities    
Net liabilities acquired in the Business Combination through issuance of common shares 1,966 0
Advanced Subscription    
Non-cash financing activities    
Advanced Subscription Agreements converted into common shares 12,757 1,449
Convertible Debt    
Financing activities    
Payment of issuance costs of convertible loans (1,004) (852)
Non-cash financing activities    
Advanced Subscription Agreements converted into common shares 106,252 0
Secured Debt    
Financing activities    
Payment of issuance costs of convertible loans $ (638) $ 0