XML 82 R74.htm IDEA: XBRL DOCUMENT v3.22.1
Convertible Loans (As Restated) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Nov. 30, 2020
USD ($)
Jul. 31, 2020
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Apr. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2021
GBP (£)
Nov. 18, 2021
shares
Debt                          
Proceeds from issuance of convertible loans           $ 16,115   $ 16,222 $ 16,222 $ 16,222 $ 25,222    
Debt instrument redemption premium percentage of outstanding principal amount                   100.00%      
Convertible loan notes (Note 13) $ 6,130     $ 8,809 $ 7,894 6,937   7,894 8,809 $ 0 6,130    
Loss on issuance of convertible loan notes (Note 13)       0 20,666 33,301   53,967 53,967 53,967 16,036    
Unamortized discount, noncurrent 20,700                   20,700    
Loss on extinguishment of convertible loan notes (Note 13)                   25,598 0    
Accretion expense                   3,600 1,100    
Derivative liability 39,780     92,262 97,808 126,063   97,808 92,262 0 39,780    
(Gain) Loss in fair value of derivative liability       $ (3,268) $ (42,033) $ 56,902   $ 14,869 $ 11,601 $ (12,922) $ 11,133    
Equity Financing                          
Debt                          
Percentage of lowest price per share paid by investor                   60.00%      
Convertible Debt                          
Debt                          
Debt instrument, interest rate, stated percentage                   8.00%   8.00%  
Percentage of lowest price per share paid by investor                   60.00%      
Debt instrument, valuation cap | £                       £ 206,500,000  
Convertible Debt | Qualified Financing                          
Debt                          
Percentage of lowest price per share paid by investor                   60.00%      
Class of warrant or right, number of securities called by warrants or rights (shares) | shares                         10,460,460
Convertible Debt | Non Qualified Financing                          
Debt                          
Percentage of lowest price per share paid by investor                   60.00%      
Convertible Debt | Convertible Loan Agreement                          
Debt                          
Proceeds from issuance of convertible loans $ 14,100 $ 100 $ 12,600       $ 20,900            
Accounts payables converted to long term debt             $ 4,800            
Convertible Debt | December 2020 Convertible Loan Agreement                          
Debt                          
Beneficial conversion feature                   $ 10,000      
Derivative liability, fair value, gross liability                   20,300      
Debt instrument, unamortized discount                   500      
Derivative fair value compared to underlying liability                   16,000      
Convertible loan notes (Note 13)                   0      
Convertible Debt | January And April Convertible Loan Agreement                          
Debt                          
Beneficial conversion feature                   31,300      
Derivative liability, fair value, gross liability                   42,600      
Debt instrument, unamortized discount                   1,000      
Derivative fair value compared to underlying liability                   54,000      
Convertible loan notes (Note 13)                   0      
Convertible Debt | January 2021 Convertible Loan Agreement                          
Debt                          
Beneficial conversion feature                   19,600      
Convertible Debt | April 2021 Convertible Loan Agreement                          
Debt                          
Beneficial conversion feature                   $ 11,700