XML 71 R63.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement - Valuation Of Advanced Subscription Agreements And Derivative Liability (Details)
12 Months Ended
Nov. 18, 2021
$ / shares
Dec. 31, 2020
$ / shares
Dec. 31, 2021
Nov. 19, 2021
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, term 0 years 3 months 18 days    
Exchangeable right liability, term 5 years   4 years 10 months 24 days  
Forward purchase agreement, term     1 year 10 months 24 days 2 years
Estimated volatility        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 15.0 50.0    
Exchangeable right liability measurement input (percent) 45.00%   45.00%  
Forward purchase agreement (percent)     0.45% 0.45%
Advanced subscription agreements and derivative liability measurement input (percent)   50.0    
Risk-free rate        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0.3 0.6    
Exchangeable right liability measurement input (percent) 1.20%   1.20%  
Forward purchase agreement (percent)     0.007% 0.005%
Advanced subscription agreements and derivative liability measurement input (percent)   0.6    
Discount rate        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 26.4 26.8    
Advanced subscription agreements and derivative liability measurement input (percent)   26.8    
Value of common share (As Restated) 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 10.16 8.11    
Advanced subscription agreements and derivative liability measurement input (percent)   8.11    
Weighted Average        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, term 0 years 3 months 18 days    
Exchangeable right liability, term 5 years   4 years 10 months 24 days  
Forward purchase agreement, term     1 year 10 months 24 days 2 years
Advanced subscription agreements and derivative liability measurement terms   9 months 18 days    
Weighted Average | Estimated volatility        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 15.0 50.0    
Exchangeable right liability measurement input (percent) 45.00%   45.00%  
Forward purchase agreement (percent)     0.45% 0.45%
Advanced subscription agreements and derivative liability measurement input (percent)   50.0    
Weighted Average | Risk-free rate        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0.3 0.6    
Exchangeable right liability measurement input (percent) 1.20%   1.20%  
Forward purchase agreement (percent)     0.007% 0.005%
Advanced subscription agreements and derivative liability measurement input (percent)   0.6    
Weighted Average | Discount rate        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 26.4 26.8    
Advanced subscription agreements and derivative liability measurement input (percent)   26.8    
Weighted Average | Value of common share (As Restated) 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 10.16 8.11    
Advanced subscription agreements and derivative liability measurement input (percent)   8.11    
Minimum        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Advanced subscription agreements and derivative liability measurement terms   9 months 18 days    
Maximum        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Advanced subscription agreements and derivative liability measurement terms   1 year    
Qualified financing        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 100.0 20.0    
Advanced subscription agreements and derivative liability measurement input (percent)   20.0    
Qualified financing | Weighted Average        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 100.0 20.0    
Advanced subscription agreements and derivative liability measurement input (percent)   20.0    
Nonqualified financing        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 5.0    
Advanced subscription agreements and derivative liability measurement input (percent)   5.0    
Nonqualified financing | Weighted Average        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 5.0    
Advanced subscription agreements and derivative liability measurement input (percent)   5.0    
Merger or acquisition        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 70.0    
Advanced subscription agreements and derivative liability measurement input (percent)   70.0    
Merger or acquisition | Weighted Average        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 70.0    
Advanced subscription agreements and derivative liability measurement input (percent)   70.0    
Held to maturity        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 5.0    
Advanced subscription agreements and derivative liability measurement input (percent)   5.0    
Held to maturity | Weighted Average        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 5.0    
Advanced subscription agreements and derivative liability measurement input (percent)   5.0    
Insolvency        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 0    
Advanced subscription agreements and derivative liability measurement input (percent)   0    
Insolvency | Weighted Average        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation        
Derivative liability, measurement input (percent) 0 0    
Advanced subscription agreements and derivative liability measurement input (percent)   0