XML 60 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Restatement - Balance Sheet Restatement Adjustments (Details) - USD ($)
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:            
Cash $ 67,322,000 $ 8,611,000 $ 15,275,000 $ 20,467,000 $ 14,421,000  
Accounts receivable, net 1,416,000 930,000 609,000 636,000 688,000  
Prepaid expenses and other current assets (Note 8) 17,518,000 12,577,000 10,976,000 5,088,000 6,053,000  
Total current assets 131,867,000 22,118,000 26,860,000 26,191,000 21,162,000  
Property and equipment, net 651,000 603,000 485,000 387,000 320,000  
Intangible assets, net (Note 10) 9,489,000 9,917,000 10,297,000 10,407,000 10,946,000  
Total assets 142,007,000 32,638,000 37,642,000 36,985,000 32,428,000  
Current liabilities:            
Accounts payable 15,433,000 7,282,000 4,808,000 6,355,000 4,890,000  
Accrued expenses and other current liabilities 21,089,000 20,957,000 14,754,000 7,894,000 9,891,000  
Advanced Subscription Agreement 0   12,814,000 9,474,000 8,120,000  
Debt to related parties 0 34,000 177,000 10,141,000 10,129,000  
Total current liabilities 36,804,000 28,273,000 32,553,000 33,864,000 33,030,000  
Non-current liabilities:            
Convertible loan notes 0 8,809,000 7,894,000 6,937,000 6,130,000  
Derivative liability 0 92,262,000 97,808,000 126,063,000 39,780,000  
Long term debt, net of unamortized debt discount and debt issuance costs 33,705,000 26,313,000 17,113,000   0  
Other non-current liabilities 0       84,000  
Total liabilities 94,313,000 155,657,000 155,368,000 166,864,000 79,024,000  
Commitments and contingencies (Note 22)  
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares 94,000       36,000  
Additional paid in capital         105,717,000  
Additional paid in capital 415,304,000 149,758,000 137,006,000 125,362,000 105,835,000  
Accumulated deficit (369,951,000) (275,147,000) (254,276,000) (254,530,000) (152,173,000)  
Accumulated other comprehensive income (loss) 2,247,000 2,211,000 (610,000) (865,000) (294,000)  
Total shareholders' equity (deficit) 47,694,000 (123,019,000) (117,726,000) (129,879,000) (46,596,000) $ 3,830,000
Total liabilities and shareholders' equity (deficit) $ 142,007,000 32,638,000 37,642,000 36,985,000 32,428,000  
Ordinary Shares            
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares   89,000 87,000 87,000    
Ordinary Shares         87,000  
B Ordinary Shares            
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares   70,000 67,000 67,000    
Ordinary Shares         67,000  
Reported            
Current assets:            
Cash   8,611,000 15,275,000 20,467,000 14,421,000  
Accounts receivable, net   930,000 609,000 636,000 688,000  
Prepaid expenses and other current assets (Note 8)   12,577,000 10,976,000 5,088,000 6,053,000  
Total current assets   22,118,000 26,860,000 26,191,000 21,162,000  
Property and equipment, net   603,000 485,000 387,000 320,000  
Intangible assets, net (Note 10)   9,917,000 10,297,000 10,407,000 10,946,000  
Total assets   32,638,000 37,642,000 36,985,000 32,428,000  
Current liabilities:            
Accounts payable   7,282,000 4,808,000 6,355,000 4,890,000  
Accrued expenses and other current liabilities   20,957,000 14,754,000 7,894,000 9,891,000  
Advanced Subscription Agreement     14,914,000 9,227,000 8,098,000  
Debt to related parties   34,000 177,000 10,141,000 10,129,000  
Total current liabilities   28,273,000 34,653,000 33,617,000 33,008,000  
Non-current liabilities:            
Convertible loan notes   8,809,000 7,894,000 6,937,000 6,130,000  
Derivative liability   126,927,000 128,357,000 101,003,000 34,982,000  
Long term debt, net of unamortized debt discount and debt issuance costs   26,313,000 17,113,000      
Other non-current liabilities         84,000  
Total liabilities   190,322,000 188,017,000 141,557,000 74,204,000  
Commitments and contingencies (Note 22)    
Shareholders' equity (deficit): (Note 17)            
Additional paid in capital         104,799,000  
Additional paid in capital   146,768,000 132,023,000 121,760,000    
Accumulated deficit   (308,678,000) (283,028,000) (226,203,000) (146,770,000)  
Accumulated other comprehensive income (loss)   4,067,000 476,000 (283,000) 41,000  
Total shareholders' equity (deficit)   (157,684,000) (150,375,000) (104,572,000) (41,776,000) 3,830,000
Total liabilities and shareholders' equity (deficit)   32,638,000 37,642,000 36,985,000 32,428,000  
Reported | Ordinary Shares            
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares   89,000 87,000 87,000    
Ordinary Shares         87,000  
Reported | B Ordinary Shares            
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares   70,000 67,000 67,000    
Ordinary Shares         67,000  
Adjustments            
Current assets:            
Cash   0 0 0 0  
Accounts receivable, net   0 0 0 0  
Prepaid expenses and other current assets (Note 8)   0 0 0 0  
Total current assets   0 0 0 0  
Property and equipment, net   0 0 0 0  
Intangible assets, net (Note 10)   0 0 0 0  
Total assets   0 0 0 0  
Current liabilities:            
Accounts payable   0 0 0 0  
Accrued expenses and other current liabilities   0 0 0 0  
Advanced Subscription Agreement     (2,100,000) 247,000 22,000.0  
Debt to related parties   0 0 0 0  
Total current liabilities   0 (2,100,000) 247,000 22,000  
Non-current liabilities:            
Convertible loan notes   0 0 0 0  
Derivative liability   (34,665,000) (30,549,000) 25,060,000 4,798,000  
Long term debt, net of unamortized debt discount and debt issuance costs   0 0      
Other non-current liabilities         0  
Total liabilities   (34,665,000) (32,649,000) 25,307,000 4,820,000  
Commitments and contingencies (Note 22)    
Shareholders' equity (deficit): (Note 17)            
Additional paid in capital         918,000  
Additional paid in capital   2,990,000 4,983,000 3,602,000 900,000  
Accumulated deficit   33,531,000 28,752,000 (28,327,000) (5,403,000)  
Accumulated other comprehensive income (loss)   (1,856,000) (1,086,000) (582,000) (335,000)  
Total shareholders' equity (deficit)   34,665,000 32,649,000 (25,307,000) (4,820,000) $ 0
Total liabilities and shareholders' equity (deficit)   0 0 0 0  
Adjustments | Ordinary Shares            
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares   0 0 0    
Ordinary Shares         0  
Adjustments | B Ordinary Shares            
Shareholders' equity (deficit): (Note 17)            
Ordinary Shares   $ 0 $ 0 $ 0    
Ordinary Shares         $ 0