XML 139 R70.htm IDEA: XBRL DOCUMENT v3.25.2
Basis of preparation and accounting (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 24, 2025
Dec. 27, 2024
Nov. 29, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Apr. 30, 2025
Aug. 18, 2023
Nov. 30, 2022
Basis of preparation and accounting [Line Items]                      
Current liability           $ 190,300,000          
Financial debt, purchase commitment, amount settled         $ 19,300,000            
Financial debt, purchase commitment, missed payment       $ 18,700,000              
Private capital raise amount $ 90,000,000                    
Interest payable                 $ 15,000,000    
Interest rate (as a percent)                   5.80% 3.75%
Net working capital deficit           126,006,000 $ 106,985,000 $ 71,391,000      
Working capital deficit             2,205,000 (2,660,000)      
Borrowings           268,389,000 257,898,000 [1] 224,323,000 [1]      
Hedging Derivative Financial Instruments           1,792,000          
Trade and other payables           93,063,000          
Owed to the related parties           21,233,000          
Current tax liabilities           7,819,000 6,926,000 [1] 12,293,000 [1]      
Provisions           142,000          
Other liabilities           9,213,000          
Current assets           $ 275,645,000 $ 279,300,000 [1] $ 284,891,000 [1]      
New Banco Credit Agreement                      
Basis of preparation and accounting [Line Items]                      
Interest rate (as a percent)           8.50%          
First Note                      
Basis of preparation and accounting [Line Items]                      
Aggregate principal amount   $ 20,000,000 $ 20,000,000                
Debt Management                      
Basis of preparation and accounting [Line Items]                      
Private capital raise amount         90,000,000            
Debt Management | New Banco Credit Agreement                      
Basis of preparation and accounting [Line Items]                      
Financial debt, amount         30,000,000            
Largest credit facilities, totaling amount         $ 190,000,000            
Interest rate (as a percent)                 0.00%    
Equity Contribution | First Note                      
Basis of preparation and accounting [Line Items]                      
Aggregate principal amount $ 20,000,000                    
[1] Refer to Note 4. Independent Investigation and Restatement