XML 72 R3.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Profit or Loss and Other Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Profit or loss [abstract]      
Revenue $ 423,748 $ 403,203 [1] $ 403,739 [1]
Cost of sales (185,772) (168,075) [1] (173,667) [1]
Gross profit 237,976 235,128 [1] 230,072 [1]
Sales and marketing expenses (95,068) (93,007) [1] (80,974) [1]
Administrative expenses (98,279) (104,686) [1] (83,175) [1]
Other income (expenses), net 27,454 (27,622) [1] (80,985) [1]
Operating Profit 72,083 9,813 [1] (15,062) [1]
Finance income 19,724 74,087 [1] 10,413 [1]
Finance expense (45,847) (36,161) [1] (89,252) [1]
Net finance (expense) income 26,123 (37,926) [1] 78,839 [1]
Profit (Loss) before tax 45,960 47,739 [1] (93,901) [1]
Income tax expense (5,617) (11,613) [1] (13,091) [1]
Profit/(loss) for the year 40,343 36,126 [1] (106,992) [1]
Owners of the parent company 40,343 36,126 [1] (106,992) [1]
Non-controlling interests $ 0 $ 0 [1] $ 0 [1]
Earnings per share:      
Basic earnings/(loss) for the year attributable to ordinary equity holders of the Company (USD) (in dollars per share) $ 0.40 $ 0.36 [1] $ (1.09) [1]
Diluted earnings/(loss) for the year attributable to ordinary equity holders of the Company (USD) (in dollars per share) $ 0.40 $ 0.36 [1] $ (1.09) [1]
Items that will not be reclassified to profit or loss:      
Remeasurement of net defined benefit liability $ 244 $ (222) [2] $ 504 [2]
Income tax relating to items that will not be reclassified subsequently to profit or loss 85 107 [2] (191) [2]
Net of Tax 329 (115) [2] 313 [2]
Items that will be reclassified subsequently to profit or loss:      
Foreign currency exchange differences on translation of foreign operations 1,182 (3,377) [2] (300) [2]
Net investment hedge (3,670) 0 [2] 0 [2]
Foreign currency exchange differences from liquidated foreign operations reclassified to profit or loss 0 0 [2] (751) [2]
Other comprehensive income/(loss) for the year, net of tax (2,159) (3,492) [2] (738) [2]
Total comprehensive income/(loss) for the year 38,184 32,634 [2] (107,730) [2]
Total comprehensive income/(loss) for the year attributable to:      
Owners of the parent company 38,193 32,631 [2] (106,013) [2]
Non-controlling interests $ (9) $ 3 [2] $ (1,717) [2]
[1] Refer to Note 4. Independent Investigation and Restatement
[2] Refer to Note 4. Independent Investigation and Restatement