XML 86 R17.htm IDEA: XBRL DOCUMENT v3.25.2
Segment reporting
12 Months Ended
Dec. 31, 2023
Disclosure of operating segments [abstract]  
Segment reporting
Note 9. Segment reporting
Segment information is presented at a combination of geographical segments and business units, consistent with the information that is available and evaluated regularly by the chief operating decision maker.
The Group operates its business through five segments which are its reportable segments for financial reporting purposes: Procaps Colombia, Central America North (“CAN”), Central America South and North Andes (“CASAND”), NextGel and Diabetrics. Segment management, the respective Vice Presidents, are responsible for managing performance, underlying risks and operations. Management uses a broad set of performance indicators, to measure segment performance and to make decisions around resource allocation.
The Group’s customer revenue recognition (external revenue) policy has been consistent with inter-segment revenue generated.
NextGelProcaps
Colombia
CANCASAND
Year 2023TotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
External
Revenue243,035 (120,061)122,974 148,270 (404)147,866 75,663 (24,165)51,498 96,324 (17,108)79,216 
Contribution margin 1
50,138 (3,791)46,347 43,575 14 43,589 13,029 (175)12,854 27,081 16,735 43,816 
                        
DiabetricsCorporate Total
Year 2023TotalInter-
 segment
 eliminations
ExternalTotal Inter-
 segment
 eliminations
External Total Inter-
 segment
 eliminations
External
Revenue40,102 (17,908)22,194 — — — 603,394 (179,646)423,748 
Contribution margin 1
212 (969)(757)(19,144)16,203 (2,941)114,891 28,017 142,908 
Administrative expenses— — — 98,279 — 98,279 98,279 — 98,279 
Finance expenses— — — 26,123 — 26,123 26,123 — 26,123 
Other expenses— — — (27,454)— (27,454)(27,454)— (27,454)
Income (loss) before tax      17,943 28,017 45,960 
NextGelProcaps ColombiaCANCASAND
Year 2022 TotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
External
Revenue253,467 (131,100)122,367 145,275 (2,985)142,290 77,306 (22,461)54,845 80,043 (17,062)62,981 
Contribution margin 1
66,752 (14,307)52,445 44,594 156 44,750 18,681 (1,861)16,820 14,602 14,869 29,471 
DiabetricsCorporate Total
Year 2022TotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
External Total Inter-
 segment
 eliminations
External
Revenue34,466 (13,746)20,720 — — — 590,557 (187,354)403,203 
Contribution margin 1
2,965 116 3,081 38 (4,484)(4,446)147,632 (5,511)142,121 
Administrative expenses— — — 104,686 — 104,686 104,686 — 104,686 
Finance expenses— — — (37,926)— (37,926)(37,926)— (37,926)
Other expenses— — — 27,622 — 27,622 27,622 — 27,622 
Income (loss) before tax53,250 (5,511)47,739 
 NextGelProcaps ColombiaCANCASAND
Year 2021 TotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
ExternalTotalInter-
 segment
 eliminations
External
Revenue241,563 (122,557)119,006 156,850 (1,493)155,357 64,198 (16,633)47,565 67,605 (14,276)53,329 
Contribution margin 1
66,679 (12,573)54,106 51,431 490 51,921 18,767 (231)18,536 9,949 11,754 21,703 
DiabetricsCorporateTotal
Year 2021 TotalInter- segment
eliminations
ExternalTotal Inter- segment
eliminations
ExternalTotal Inter- segment
eliminations
External
Revenue47,622 (19,140)28,482 — — — 577,838 (174,099)403,739 
Contribution margin 1
6,981 (133)6,848 (3,469)(547)(4,016)150,338 (1,240)149,098 
Administrative expenses— — — 83,175 — 83,175 83,175 — 83,175 
Finance expenses— — — 78,839 — 78,839 78,839 — 78,839 
Other expenses— — — 80,985 — 80,985 80,985 — 80,985 
Income (loss) before tax      (92,661)(1,240)(93,901)
1Contribution Margin is determined by subtracting sales and marketing expenses from gross profit. The Group’s customer revenue recognition (external revenue) policy has been consistent with inter-segment revenue generated.
Major customer
The Group does not have revenue from a single customer comprising more than ten percent of its consolidated revenue.
Geographical information
In presenting the geographic information, segment revenue is based on the geographical location of the customers.
For the year ended December 31
202320222021
South America293,458 275,767 280,699 
Central America83,493 83,006 68,194 
North America39,026 34,237 46,330 
Europe7,771 10,193 8,516 
Total423,748 403,203 403,739