XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of Preliminary Purchase Price Allocation The following tables summarizes the preliminary purchase price allocation (in thousands):

Fair value of consideration transferred:

 

 

 

Cash paid, net of cash acquired

 

$

11,782

 

Fair value of contingent consideration

 

 

1,475

 

Fair value of future holdback payments

 

 

3,300

 

Total purchase price consideration

 

$

16,557

 

 

 

 

 

Fair value of assets acquired and liabilities assumed:

 

 

 

Intangible assets

 

$

4,400

 

Goodwill

 

 

12,804

 

Total assets acquired

 

$

17,204

 

Deferred revenue

 

 

(647

)

Net assets acquired

 

$

16,557

 

Schedule of Fair Value and Useful Lives of Intangible Assets Acquired and Risk-Adjusted Discount Rates used in Valuation

The following table presents the fair values and useful lives of the identifiable intangible assets acquired and risk-adjusted discount rates used in the valuation:

 

 

Amount

 

 

Weighted Average Useful Life

 

 

Risk-Adjusted Discount Rates Used in Valuation

 

 

 

(in thousands)

 

 

(in years)

 

 

 

 

Customer relationships

 

$

3,600

 

 

 

10

 

 

 

22

%

Developed technology

 

 

400

 

 

 

1

 

 

 

17

%

Trade names

 

 

30

 

 

 

1

 

 

 

17

%

Other

 

 

370

 

 

 

1

 

 

 

17

%

Total identifiable intangible assets

 

$

4,400