XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Members' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class A-1 Common Shares
Common Stock
Class A-2 Common Shares
Common Stock
Class A-3 Common Shares
Accumulated Members' Deficit
Balances at Dec. 31, 2020 $ 428,660 $ 293,286 $ 136,559 $ 19,956 $ (21,141)
Balance, shares at Dec. 31, 2020   97,209,436 45,262,340 5,010,888  
Exercise of equity-based options 552     $ 552  
Exercise of equity-based options, shares       306,762  
Equity/Stock-based compensation expense 222     $ 222  
Net income (loss) 485       485
Balances at Mar. 31, 2021 429,919 $ 293,286 $ 136,559 $ 20,730 (20,656)
Balance, shares at Mar. 31, 2021   97,209,436 45,262,340 5,317,650  
Balances at Dec. 31, 2020 428,660 $ 293,286 $ 136,559 $ 19,956 (21,141)
Balance, shares at Dec. 31, 2020   97,209,436 45,262,340 5,010,888  
Net income (loss) 274        
Balances at Jun. 30, 2021 430,342 $ 293,286 $ 136,559 $ 21,364 (20,867)
Balance, shares at Jun. 30, 2021   97,209,436 45,262,340 5,484,754  
Balances at Mar. 31, 2021 429,919 $ 293,286 $ 136,559 $ 20,730 (20,656)
Balance, shares at Mar. 31, 2021   97,209,436 45,262,340 5,317,650  
Exercise of equity-based options 296     $ 296  
Exercise of equity-based options, shares       167,104  
Equity/Stock-based compensation expense 338     $ 338  
Net income (loss) (211)       (211)
Balances at Jun. 30, 2021 $ 430,342 $ 293,286 $ 136,559 $ 21,364 $ (20,867)
Balance, shares at Jun. 30, 2021   97,209,436 45,262,340 5,484,754