XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (8,965) $ (6,678)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization expense 18,190 16,811
Stock/equity-based compensation expense 9,468 641
Contingent consideration expense 1,303 257
Deferred income taxes (1,247) (2,775)
Loss on disposal of property and equipment 48  
Non-cash interest expense, including loss on extinguishment of debt 4,125 4,017
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (4,127) (617)
Accounts receivable, net (2,166) (2,190)
Unbilled receivables (468) (1,813)
Other assets (864) (346)
Accounts payable (1,072) 1,385
Accrued expenses and other current liabilities 8,856 7,309
Deferred revenue 2,047 526
Other long-term liabilities (707) 3,118
Net cash provided by operating activities 24,421 19,645
Cash flows from investing activities:    
Acquisition of businesses, net of cash acquired   (25,518)
Purchases of property and equipment, including costs capitalized for development of internal-use software (4,521) (5,392)
Net cash used in investing activities (4,521) (30,910)
Cash flows from financing activities:    
Proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions 331,989  
Proceeds from issuance of common stock to General Atlantic (IC), L.P. in connection with the Corporate Conversion (Note 11) 43,236  
Payment to settle fractional shares related to Class A-2 shareholders in connection with the Corporate Conversion (Note 11) (43,236)  
Proceeds from issuance of long-term debt   31,250
Repayment of long-term debt (114,174)  
Payment of debt issuance costs (1,146)  
Payment of debt extinguishment costs (90)  
Payments of related party notes (5,900)  
Payments of contingent consideration (1,868) (1,500)
Proceeds from exercise of stock/equity-based options 1,577 4,981
Repurchase and retirement of common shares (51)  
Payment of initial public offering costs (5,293)  
Net cash provided by financing activities 205,044 34,731
Net increase in cash, cash equivalents and restricted cash 224,944 23,466
Cash, cash equivalents and restricted cash at beginning of period 29,650 6,184
Cash, cash equivalents and restricted cash at end of period 254,594 29,650
Reconciliation of cash, cash equivalents, and restricted cash:    
Cash and cash equivalents 254,294 29,350
Restricted cash within other assets $ 300 $ 300
Restricted Cash and Cash Equivalents, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other Assets Noncurrent Other Assets Noncurrent
Total cash, cash equivalents, and restricted cash $ 254,594 $ 29,650
Supplemental cash flow information:    
Cash paid for interest 5,350 5,662
Cash paid for taxes 206 78
Supplemental disclosure of non-cash investing and financing activities:    
Additions to property and equipment included in accounts payable and accrued expenses 178 59
Deferred initial public offering costs included in accrued expenses 286  
Debt issuance costs included in accrued expenses $ 23  
Fair value of contingent consideration recorded in purchase accounting   $ 4,608