XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Members' Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A1 Common Shares [Member]
Common Stock
Class A2 Common Shares [Member]
Common Stock
Class A3 Common Shares [Member]
Accumulated Members' Deficit
Balances at Dec. 31, 2019 $ 429,716 $ 293,286 $ 136,559 $ 14,334 $ (14,463)
Balance, shares at Dec. 31, 2019   97,209,436 45,262,340 502,545  
Exercise of equity-based options 4,981     $ 4,981  
Exercise of equity-based options, shares       4,508,343  
Equity-based compensation expense 641     $ 641  
Net loss (6,678)       (6,678)
Balances at Dec. 31, 2020 428,660 $ 293,286 $ 136,559 $ 19,956 (21,141)
Balance, shares at Dec. 31, 2020   97,209,436 45,262,340 5,010,888  
Exercise of equity-based options $ 1,063     $ 1,063  
Exercise of equity-based options, shares 832,791     573,726  
Net loss $ (8,965)       $ (8,965)
Balance, shares at Dec. 31, 2021   0 0 0