XML 266 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible bonds and notes (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Sep. 30, 2024
Aug. 30, 2024
Aug. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 11, 2023
Short-Term Debt [Line Items]            
Accrued interest     $ 17,000,000      
Conversion rate   $ 10.00 $ 10.00      
Proceeds from convertible debt     $ 1,750,000 $ 1,750,000  
Convertible promissory note fair value   $ 1,750,000 $ 1,750,000      
Debt of bears interest at a rate per annum   12.00%        
Debt instrument, maturity date, description   The Company also has the right to convert the Convertible Promissory Note at any time prior to the Maturity Date at 105% of the Conversion Rate. The Company has the right to prepay the Convertible Promissory Note in full at any time for 120% of total outstanding balance after providing at least thirty (30) Business Days advance written notice of such intent        
Payments of debt issuance costs   $ 2,512,000        
Debt conversion, converted instrument, warrants or options issued 136,110          
Warrants outstanding $ 0     0    
Convertible Promissory Note [Member]            
Short-Term Debt [Line Items]            
Convertible promissory note fair value 1,750,000     1,750,000    
Principal amount $ 1,944,444     $ 1,944,444    
Third Amendment Agreement [Member]            
Short-Term Debt [Line Items]            
Convertible bonds           $ 10,000,000
Ownership interest           15.00%
Note Purchase Agreement [Member] | Convertible Debt [Member] | Pipe Financing [Member]            
Short-Term Debt [Line Items]            
Number of shares issued for commitment fees   400,000        
Debt instrument, convertible, if-converted value in excess of principal   $ 1,944,444        
Class of warrant or right, outstanding   136,110 136,110      
Class of warrant or right, number of securities called by each warrant or right   136,110 136,110      
Conversion rate   $ 11.50 $ 11.50      
Commitment shares   400,000