XML 177 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:      
Cash and cash equivalents $ 49,060,421 $ 48,516,765  
Short-term investments 300,000  
Restricted cash 42,421 5,428,790  
Accounts receivable, net 2,640,862 2,450,871  
Prepayments to remittance agents 137,854  
Escrow money receivable 5,014,829  
Prepayments, receivables and other assets 26,957,511 34,225,239  
Total current assets 82,532,410 103,361,724  
Non-current assets:      
Investment in an equity security 100,000  
Equipment, net 955,975 1,016,490  
Right-of-use asset 29,725 154,234  
Intangible assets, net 3,771,256 9,191,713  
Goodwill 26,999,726 27,001,383  
Deferred tax assets 675,420 664,888  
Total non-current assets 32,432,102 38,128,708  
Total assets 114,964,512 141,490,432  
Current liabilities:      
Borrowings 20,137,666 17,804,093  
Receivable factoring 624,227 423,483  
Escrow money payable 360,207  
Client money payable 4,645,290  
Accounts payable, accruals and other payables 35,657,510 53,988,231  
Convertible bonds 1,750,000 10,000,000  
Lease liabilities 25,272 152,325  
Total current liabilities 136,664,051 173,862,148  
Non-current liabilities:      
Borrowings 2,506,974  
Deferred tax liabilities 969,460 1,246,760  
Employee benefit obligation 59,849 59,849  
Lease liabilities 6,098  
Total non-current liabilities 1,035,407 3,813,583  
Total liabilities 137,699,458 177,675,731  
Commitments and contingencies (Note 22)    
Mezzanine equity 2,957,948  
Shareholders’ deficit:      
Common stock, value [1] 4,653 3,398  
Additional paid-in capital [1] 57,056,967 29,227,005  
Accumulated deficit (103,857,748) (92,075,379)  
Accumulated other comprehensive income (158,585) 88,366  
Total shareholders’ deficit attributable to Seamless Group Inc. (46,954,713) (62,756,610)  
Non-controlling interests 24,219,767 23,613,363  
Total deficit (22,734,946) (39,143,247) $ (24,735,379)
Total liabilities and shareholders’ deficit 114,964,512 141,490,432  
Related Party [Member]      
Current assets:      
Amounts due from related parties 3,831,195 7,287,376  
Current liabilities:      
Amounts due to related parties $ 78,469,376 86,488,519  
InFint Acquisition Corporation [Member]      
Current assets:      
Cash and cash equivalents   43,509 271,467
Prepayments, receivables and other assets   94,553
Total current assets   43,509 366,020
Non-current assets:      
Cash and marketable securities held in Trust Account   83,523,112 208,932,880
Total assets   83,566,621 209,298,900
Current liabilities:      
Working capital loan- related party   325,000
Total current liabilities   4,559,556 2,854,360
Non-current liabilities:      
Deferred underwriter fee payable   5,999,964 5,999,964
Total liabilities   10,559,520 8,854,324
Commitments and contingencies (Note 22)    
Mezzanine equity   83,523,112 208,932,880
Shareholders’ deficit:      
Preferred shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding  
Additional paid-in capital  
Accumulated deficit   (10,516,594) (8,488,887)
Total shareholders’ deficit attributable to Seamless Group Inc.   (10,516,011) (8,488,304)
Total deficit   (10,516,011) (8,488,304)
Total liabilities and shareholders’ deficit   83,566,621 209,298,900
InFint Acquisition Corporation [Member] | Common Class A [Member]      
Shareholders’ deficit:      
Common stock, value  
InFint Acquisition Corporation [Member] | Common Class B [Member]      
Shareholders’ deficit:      
Common stock, value   583 583
InFint Acquisition Corporation [Member] | Related Party [Member]      
Current liabilities:      
Accrued expenses - related party   256,407 66,587
InFint Acquisition Corporation [Member] | Nonrelated Party [Member]      
Current liabilities:      
Accrued expenses - related party   3,978,149 2,787,773
Seamless Group Inc [Member]      
Current assets:      
Cash and cash equivalents   48,516,765 62,798,729 [2]
Short-term investments   300,000 2,000,000 [2]
Restricted cash   5,428,790 6,756,989 [2]
Accounts receivable, net   2,450,871 3,067,697 [2]
Prepayments to remittance agents   137,854 92,485 [2]
Escrow money receivable   5,014,829 4,443,985 [2]
Prepayments, receivables and other assets   34,225,239 37,563,550 [2]
Total current assets   103,361,724 121,206,663 [2]
Non-current assets:      
Investment in an equity security   100,000 100,000 [2]
Equipment, net   1,016,490 1,321,621 [2]
Right-of-use asset   154,234 342,432 [2]
Intangible assets, net   9,191,713 9,849,778 [2]
Goodwill   27,001,383 27,001,383 [2]
Deferred tax assets   664,888 768,617 [2]
Total non-current assets   38,128,708 39,383,831 [2]
Total assets   141,490,432 160,590,494 [2]
Current liabilities:      
Borrowings   17,804,093 13,404,390 [2]
Receivable factoring   423,483 677,640 [2]
Escrow money payable   360,207 250,013 [2]
Client money payable   4,645,290 6,250,070 [2]
Accounts payable, accruals and other payables   53,988,231 58,946,385 [2]
Convertible bonds   10,000,000 9,192,140 [2]
Lease liabilities   152,325 174,061 [2]
Total current liabilities   173,862,148 172,652,016 [2]
Non-current liabilities:      
Borrowings   2,506,974 7,879,279 [2]
Deferred tax liabilities   1,246,760 1,616,343 [2]
Employee benefit obligation   59,849 61,392 [2]
Other payables   158,895 [2]
Lease liabilities   152,325  
Total non-current liabilities   3,813,583 9,715,909 [2]
Total liabilities   177,675,731 182,367,925 [2]
Commitments and contingencies (Note 22)    
Mezzanine equity   2,957,948 2,957,948 [2]
Shareholders’ deficit:      
Common stock, value   58,030 58,030 [2]
Additional paid-in capital   29,172,373 29,172,373 [2]
Accumulated deficit   (92,075,379) (76,768,829) [2]
Accumulated other comprehensive income   88,366 61,298 [2]
Total shareholders’ deficit attributable to Seamless Group Inc.   (62,756,610) (47,477,128) [2]
Non-controlling interests   23,613,363 22,741,749 [2]
Total deficit   (39,143,247) (24,735,379) [2]
Total liabilities and shareholders’ deficit   141,490,432 160,590,494 [2]
Seamless Group Inc [Member] | Related Party [Member]      
Current assets:      
Amounts due from related parties   7,287,376 4,483,228 [2]
Current liabilities:      
Amounts due to related parties   $ 86,488,519 $ 83,757,317 [2]
[1] Retrospectively restated to reflect Reverse Recapitalization - see Note 2.
[2] Periods presented have been adjusted. Additional information regarding the adjustment may be found in Note 3 - Restatement of Previously Issued Financial Statements, included elsewhere in the notes to the financial statements.