XML 26 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Premium [Member]
Stock-Based Compensation Reserve [Member]
Foreign Exchange Translation Reserve [Member]
Investments Revaluations Reserve [Member]
Deficit [Member]
Treasury Stock [Member]
Non-Controlling Interests [Member]
Total
Balance at Dec. 31, 2019 $ 1,265 $ 1,622 $ 0 $ 0 $ (14,827) $ 0 $ 0 $ (11,940)
Total loss and comprehensive loss         (3,621)     (3,621)
Shares issued to former ADL shareholders 271             271
Increase in ADL shares and options 459             459
Shares issued via private placement 1,588             1,588
Conversion of shares 11,750             11,750
Conversion of convertible debt 250             250
Exercise of stock options 2             2
Shares issued via private placement 500             500
Shares issued via Pipe transaction             14,818 14,818
Warrants issued via Pipe transaction 5,583             5,583
Equity-settled share-based payment   1,138           1,138
Balance at Dec. 31, 2020 21,668 2,760 0 0 (18,448) 0 14,818 20,798
Total loss and comprehensive loss     5 (352) (11,679)     (12,026)
Exercise of warrants 26,475             26,475
Acquisitions of commons shares for Restricted Share Unit (RSU) plan           (12,644)   (12,644)
Release of vested common shares from employee benefit trusts 229             229
Conversion of shares 14,818           (14,818) 0
Exercise of stock options 207             207
Equity-settled share-based payment   3,965           3,965
Balance at Dec. 31, 2021 $ 63,397 $ 6,725 $ 5 $ (352) $ (30,127) $ (12,644) $ 0 $ 27,004