XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Redeemable Convertible Preferred Shares and Shareholders’ Equity (Deficiency) - USD ($)
$ in Thousands
Seed
Redeemable convertible preferred Shares
Series A
Redeemable convertible preferred Shares
Series A-1
Redeemable convertible preferred Shares
Series B
Redeemable convertible preferred Shares
Series B-1
Redeemable convertible preferred Shares
Series B-2
Redeemable convertible preferred Shares
Total
Ordinary shares
Additional paid-in-capital
Accumulated deficit
Total
Balance at Dec. 31, 2018 [1] $ 650 $ 9,394 $ 2,500       $ 12,544 [2] $ 407 $ (20,322) $ (19,915)
Balance (in Shares) at Dec. 31, 2018 [1] 5,540,254 7,780,937 5,460,043         8,909,813      
Issuance of redeemable convertible preferred shares $ 30,982 30,982
Issuance of redeemable convertible preferred shares (in Shares)       10,468,517              
Conversion of convertible loan $ 10,447 10,447
Conversion of convertible loan (in Shares)         4,144,887            
Share-based compensation 411 411
Warrants to service providers 58   58
Exercise of options [2] [2] [2]
Exercise of options (in Shares)               136,461      
Net loss (25,607) (25,607)
Balance at Dec. 31, 2019 [1] $ 650 $ 9,394 $ 2,500 $ 30,982 $ 10,447 53,973 [2] 876 (45,929) (45,053)
Balance (in Shares) at Dec. 31, 2019 [1] 5,540,254 7,780,937 5,460,043 10,468,517 4,144,887     9,046,274      
Issuance of redeemable convertible preferred shares $ 1,177 1,177
Issuance of redeemable convertible preferred shares (in Shares)       394,626              
Exercise and conversion of warrants $ 290 290
Exercise and conversion of warrants (in Shares)           71,977          
Share-based compensation 439 439
Warrants to service providers 52 52
Exercise of options [2] 30 30
Exercise of options (in Shares)               226,154      
Net loss (15,625) (15,625)
Balance at Dec. 31, 2020 [1] $ 650 $ 9,394 $ 2,500 $ 32,159 $ 10,447 $ 290 55,440 [2] 1,397 (61,554) (60,157)
Balance (in Shares) at Dec. 31, 2020 [1] 5,540,254 7,780,937 5,460,043 10,863,143 4,144,887 71,977   9,272,428      
Exercise of warrants $ 8,027 8,027
Exercise of warrants (in Shares)           1,194,886          
Conversion of preferred shares into ordinary shares $ (650) $ (9,394) $ (2,500) $ (32,159) $ (10,447) $ (8,317) (63,467) [2] 63,467 63,467
Conversion of preferred shares into ordinary shares (in Shares) (5,540,254) (7,780,937) (5,460,043) (10,863,143) (4,144,887) (1,266,863)   35,056,127      
Conversion of convertible loan to ordinary shares [2] 30,844 30,844
Conversion of convertible loan to ordinary shares (in Shares)               3,205,020      
Issuance of ordinary shares, net of issuance costs [2] 91,990 91,990
Issuance of ordinary shares, net of issuance costs (in Shares)               13,866,887      
Exercise of warrants [2] 9,222 9,222
Exercise of warrants (in Shares)               872,614      
Share-based compensation   2,211 2,211
Warrants to service providers 115 115
Exercise of options   [2] 223 223
Exercise of options (in Shares)               743,780      
Net loss (58,092) (58,092)
Balance at Dec. 31, 2021 [1] [2] $ 199,469 $ (119,646) $ 79,823
Balance (in Shares) at Dec. 31, 2021 [1]               63,016,856      
[1] Prior period share information has been retroactively adjusted to reflect the 1:46.25783 stock split and the changes in par value from NIS 0.01 NIS to 0.000216 effected on October 7, 2021. See also Note 12, Share Capital, for details.
[2] Represents less than $1.