XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Class A Units
Class B Units
Additional Paid In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Noncontrolling Interest
Beginning Balance at Dec. 31, 2021 $ 1,503,262 $ 97   $ 890,724 $ (17,677) $ 62 $ 630,056
Beginning Balance (in shares) at Dec. 31, 2021   97,030,095 58,244,627        
Net loss (13,057)            
Net loss (8,624)       (8,624)   (4,433)
Net Loss (4,433)            
Other comprehensive income 1,343         856 487
Vested incentive units       (696)     696
Effect of LLC unit exchanges (897) $ 1   5,080     (5,978)
Effect of LLC unit exchanges, shares   544,302 (544,302)        
Equity-based compensation 6,872     4,377     2,495
Distributions to noncontrolling interests (258)           (258)
Forfeited unvested incentive units     (33,549)        
Ending Balance at Mar. 31, 2022 1,497,265 $ 98   899,485 (26,301) 918 623,065
Ending Balance (in shares) at Mar. 31, 2022   97,574,397 57,666,776        
Beginning Balance at Dec. 31, 2022 1,487,221 $ 105   972,077 (23,714) 3,668 535,085
Beginning Balance (in shares) at Dec. 31, 2022   105,138,273 50,433,101        
Net loss (15,600)            
Net loss (11,817)       (11,817)   (3,783)
Net Loss (3,783)            
Other comprehensive income (1,247)         (875) (372)
Vested incentive units       (505)     505
Effect of LLC unit exchanges (10,521) $ 5   42,028     (52,554)
Effect of LLC unit exchanges, shares   4,771,545 (4,771,545)        
Equity-based compensation 11,128     7,811     3,317
Forfeited unvested incentive units     (34,623)        
Issuance of Class A Common Stock upon vesting of RSUs, shares   380,676          
Issuance of Class A Common Stock upon vesting of RSUs       828     (828)
Shares withheld related to net share settlement (in shares)   (127,829)          
Shares withheld related to net share settlement (1,530)     (1,530)      
Ending Balance at Mar. 31, 2023 $ 1,469,451 $ 110   $ 1,020,709 $ (35,531) $ 2,793 $ 481,370
Ending Balance (in shares) at Mar. 31, 2023   110,162,665 45,626,933