XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 124,961 $ 146,934
Short-term investments 218,955 184,939
Accounts receivable, net 51,801 58,799
Prepaid expenses and other current assets 14,711 12,686
Current portion of deferred contract costs 11,064 10,387
Total current assets 421,492 413,745
Property and equipment, net 4,452 4,464
Operating lease right-of-use assets, net 9,118 9,681
Other assets 3,697 4,683
Deferred contract costs, net of current portion 15,080 14,596
Intangible assets, net 338,295 350,722
Goodwill 1,323,102 1,323,102
Total assets 2,115,236 2,120,993
Current liabilities:    
Accounts payable 4,535 3,948
Accrued expenses and other current liabilities 20,770 18,748
Current portion of deferred revenue 105,362 99,692
Current portion of term loan 10,313 8,594
Current portion of operating lease liabilities 1,640 1,521
Total current liabilities 142,620 132,503
Long term liabilities:    
Deferred revenue 138 236
Term loan, net of current portion 252,465 255,765
Operating lease liabilities, net of current portion 9,491 9,969
Tax receivable agreements liability 161,721 156,311
Deferred tax liabilities 78,315 75,737
Other long-term liabilities 1,035 3,251
Total liabilities 645,785 633,772
Equity:    
Additional paid-in capital 1,020,709 972,077
Accumulated other comprehensive income 2,793 3,668
Accumulated deficit (35,531) (23,714)
Noncontrolling interests 481,370 535,085
Total equity 1,469,451 1,487,221
Total liabilities and equity 2,115,236 2,120,993
Common Class A    
Equity:    
Common stock, value 110 105
Common Class B    
Equity:    
Common stock, value $ 0 $ 0