XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Investments (Tables)
12 Months Ended
Dec. 31, 2022
Business Acquisition [Line Items]  
Summary of Transaction Transferred

The consideration transferred for the transaction is summarized as follows:

(in thousands)

 

 

 

Initial cash investment in December 2021

 

$

40,000

 

Cash consideration paid at closing

 

 

58,645

 

Working capital adjustment

 

 

(202

)

Contingent consideration

 

 

1,000

 

Purchase price

 

$

99,443

 

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired

(in thousands)
Purchase price allocation:

 

Preliminary, as previously reported

 

 

Measurement period adjustments

 

 

As adjusted

 

Cash

 

$

2,146

 

 

$

 

 

$

2,146

 

Accounts receivable

 

 

3,575

 

 

 

(50

)

 

 

3,525

 

Prepaid expenses and other current assets

 

 

506

 

 

 

300

 

 

 

806

 

Property and equipment

 

 

134

 

 

 

 

 

 

134

 

Intangible assets

 

 

46,000

 

 

 

 

 

 

46,000

 

Right-of-use asset, operating leases

 

 

832

 

 

 

 

 

 

832

 

Other assets

 

 

 

 

 

703

 

 

 

703

 

Accounts payable and accrued expenses

 

 

(485

)

 

 

(502

)

 

 

(987

)

Deferred revenue

 

 

(3,691

)

 

 

326

 

 

 

(3,365

)

Right-of-use liability, operating leases

 

 

(832

)

 

 

 

 

 

(832

)

Deferred taxes

 

 

(10,345

)

 

 

67

 

 

 

(10,278

)

Other liabilities

 

 

(267

)

 

 

(633

)

 

 

(900

)

Total assets acquired and liabilities assumed

 

 

37,573

 

 

 

211

 

 

 

37,784

 

Goodwill

 

 

62,072

 

 

 

(413

)

 

 

61,659

 

Purchase price

 

$

99,645

 

 

$

(202

)

 

$

99,443

 

Schedule of Business Acquisition, Pro Forma Information

Unaudited Pro Forma Supplementary Data as if the transaction had occurred on January 1, 2021:

 

 

For the Year Ended December 31,

 

(in thousands)

 

2022

 

 

2021

 

Revenue

 

$

224,130

 

 

$

176,169

 

Net loss

 

 

(22,595

)

 

 

(61,125

)

Monocl  
Business Acquisition [Line Items]  
Summary of Transaction Transferred

The consideration transferred for the transaction is summarized as follows:

 

(in thousands)

 

 

 

Cash consideration

 

$

18,307

 

Equity issuance

 

 

25,439

 

Contingent consideration

 

 

2,600

 

Purchase price

 

$

46,346

 

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired The final allocation of the acquisition-date fair values of assets and liabilities pertaining to this business combination as of December 31, 2020, was as follows:

 

(in thousands)

 

 

 

Purchase price allocation:

 

October 27, 2020

 

Cash

 

$

2,774

 

Accounts receivable

 

 

788

 

Prepaid expenses and other current assets

 

 

614

 

Property and equipment

 

 

20

 

Intangible assets

 

 

18,900

 

Accounts payable and accrued expenses

 

 

(2,137

)

Deferred revenue

 

 

(2,884

)

Total assets acquired and liabilities assumed

 

 

18,075

 

Goodwill

 

 

28,271

 

Purchase price

 

$

46,346

 

 

Schedule of Business Acquisition, Pro Forma Information

Unaudited Pro Forma Supplementary Data

 

(in thousands)

 

Year Ended December 31, 2020

 

Revenue

 

$

122,333

 

Net loss

 

 

(58,350

)