XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 146,934 $ 387,498
Short-term investments 184,939 0
Accounts receivable, net 58,799 43,336
Prepaid expenses and other current assets 12,686 6,518
Current portion of deferred contract costs 10,387 6,880
Total current assets 413,745 444,232
Property and equipment, net 4,464 5,069
Operating lease right-of-use assets, net 9,681 0
Other assets 4,683 8,431
Deferred contract costs, net of current portion 14,596 11,667
Investment in equity securities 0 32,675
Intangible assets, net 350,722 352,470
Goodwill 1,323,102 1,261,444
Total assets 2,120,993 2,115,988
Current liabilities:    
Accounts payable 3,948 4,651
Accrued expenses and other current liabilities 18,748 22,658
Current portion of deferred revenue 99,692 83,611
Current portion of term loan 8,594 6,875
Current portion of operating lease liabilities 1,521 0
Total current liabilities 132,503 117,795
Long term liabilities:    
Deferred revenue 236 412
Term loan, net of current portion 255,765 263,808
Operating lease liabilities, net of current portion 9,969 0
Tax receivable agreements liability 156,311 153,529
Deferred tax liabilities 75,737 75,888
Other long-term liabilities 3,251 1,294
Total liabilities 633,772 612,726
Commitments and Contingencies (Note 14)
Equity:    
Additional paid-in capital 972,077 890,724
Accumulated other comprehensive income 3,668 62
Accumulated deficit (23,714) (17,677)
Noncontrolling interests 535,085 630,056
Total equity 1,487,221 1,503,262
Total liabilities and equity 2,120,993 2,115,988
Common Class A    
Equity:    
Common stock, value 105 97
Common Class B    
Equity:    
Common stock, value $ 0 $ 0