XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 228,828 $ 387,498
Short-term investments 120,798 0
Accounts receivable, net 33,689 43,336
Prepaid expenses and other current assets 9,716 6,518
Current portion of deferred contract costs 9,179 6,880
Total current assets 402,210 444,232
Property and equipment, net 4,581 5,069
Operating lease right-of-use assets, net 10,051 0
Other assets 5,105 8,431
Deferred contract costs, net of current portion 13,164 11,667
Investment in equity securities 0 32,675
Intangible assets, net 361,703 352,470
Goodwill 1,322,959 1,261,444
Total assets 2,119,773 2,115,988
Current liabilities:    
Accounts payable 10,266 4,651
Accrued expenses and other current liabilities 18,885 22,658
Current portion of deferred revenue 83,820 83,611
Current portion of term loan 6,875 6,875
Current portion of operating lease liabilities 1,706 0
Total current liabilities 121,552 117,795
Long term liabilities:    
Deferred revenue 504 412
Term loan, net of current portion 259,064 263,808
Operating lease liabilities, net of current portion 10,450 0
Tax receivable agreements liability 157,175 153,529
Deferred tax liabilities 91,533 75,888
Other long-term liabilities 1,973 1,294
Total liabilities 642,251 612,726
Equity:    
Additional paid-in capital 962,874 890,724
Accumulated other comprehensive income 3,911 62
Accumulated deficit (34,140) (17,677)
Noncontrolling interests 544,772 630,056
Total equity 1,477,522 1,503,262
Total liabilities and equity 2,119,773 2,115,988
Common Class A    
Equity:    
Common stock, value 105 97
Common Class B    
Equity:    
Common stock, value $ 0 $ 0