XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Cash flows provided by operating activities:            
Net loss $ (9,579) $ (13,057) $ (15,039) $ (22,636) $ (25,527)  
Adjustments to reconcile net loss to net cash provided by operating activities:            
Depreciation and amortization       1,252 741  
Amortization of intangible assets       29,774 28,853  
Amortization of deferred contract costs       3,991 1,902  
Equity-based compensation       15,877 2,021  
Amortization of debt issuance costs       351 1,047  
Allowance for doubtful accounts       6 (105)  
Non-cash restructuring charges related to office leases       1,023 0  
Tax receivable agreement remeasurement       (3,143) 0  
Changes In Fair Value Of Contingent Consideration       0 3,381  
Deferred income taxes       (164) 0  
Changes in operating assets and liabilities:            
Accounts receivable       15,270 10,476  
Prepaid expenses and other current assets       1,319 (614)  
Deferred contract costs       (6,846) (6,042)  
Contingent consideration       (6,400) 0  
Accounts payable, accrued expenses and other current liabilities       (2,238) (2,119)  
Deferred revenue       1,678 7,927  
Net cash provided by operating activities       29,114 21,941  
Cash flows used in investing activities:            
Purchases of property, equipment, and other assets       (1,577) (5,222)  
Purchases of short-term investments       (162,957) 0  
Maturities of short-term investments       (44,000) 0  
Cash paid for acquisitions, net of cash acquired       (56,499) 0  
Net cash used in investing activities       (177,033) (5,222)  
Cash flows used in financing activities:            
Repayments of term loans       (3,438) (2,340)  
Payment of contingent consideration       (1,100) (1,500)  
Payments of equity offering issuance costs       (1,299) (1,394)  
Member contributions       0 5,500  
Member distributions       (5,287) (3,328)  
Net cash used in financing activities       (11,124) (3,062)  
Net (decrease) increase in cash and cash equivalents       (159,043) 13,657  
Effect of exchange rate changes on cash and cash equivalents       (253) 7  
Cash and cash equivalents, beginning of period   $ 387,498   387,498 24,774 $ 24,774
Cash and cash equivalents, end of period $ 228,202   $ 38,438 228,202 38,438 $ 387,498
Supplemental cash flow disclosures:            
Interest       4,350 15,972  
Income taxes       0 13  
Acquisitions:            
Net assets acquired, net of cash acquired       97,499 0  
Initial cash investment in prior year       (40,000)    
Contingent consideration       (1,000) 0  
Net cash paid for acquisitions       56,499 0  
Supplemental disclosure of non-cash investing activities:            
Capital expenditures included in accrued expenses       3,500 0  
Supplemental disclosure of non-cash financing activities            
Unpaid Public Offering Costs Included In Accrued Expenses       $ 0 $ 2,426