XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS' EQUITY AND TOTAL EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Reorganization Transactions [Member]
Class A Units
Class B Units
Members Equity
Members Equity
Reorganization Transactions [Member]
Additional Paid In Capital
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interest
Beginning Balance at Dec. 31, 2020 $ 1,195,563       $ 1,195,694       $ (131)  
Net loss prior to Reorganization Transactions   $ (10,488)       $ (10,488)        
Other comprehensive income 163               163  
Equity-based compensation 406       406          
Ending Balance at Mar. 31, 2021 1,185,644       1,185,612       32  
Beginning Balance at Dec. 31, 2020 1,195,563       1,195,694       (131)  
Net loss (25,527)                  
Net loss 0                  
Net loss prior to Reorganization Transactions (25,383)                  
Ending Balance at Jun. 30, 2021 1,174,373       1,174,360       13  
Beginning Balance at Mar. 31, 2021 1,185,644       1,185,612       32  
Net loss (15,039)                  
Net loss 0                  
Net loss prior to Reorganization Transactions (15,058) $ (15,039)       $ (15,039)        
Other comprehensive income (19)               (19)  
Equity-based compensation 1,615       1,615          
Distributions to members prior to Reorganization Transactions (3,328)       (3,328)          
Members' contributions 5,500       5,500          
Ending Balance at Jun. 30, 2021 1,174,373       $ 1,174,360       13  
Beginning Balance at Dec. 31, 2021 1,503,262   $ 97       $ 890,724 $ (17,677) 62 $ 630,056
Beginning Balance (in shares) at Dec. 31, 2021     97,030,095 58,244,627            
Net loss (13,057)                  
Net loss               (8,624)   (4,433)
Other comprehensive income 1,343               856 487
Effect of LLC unit exchanges (897)   $ 1       5,080     (5,978)
Effect of LLC unit exchanges, shares     544,302 (544,302)            
Equity-based compensation 6,872           4,377     2,495
Distributions to noncontrolling interests (258)                 (258)
Forfeited unvested incentive units       (33,549)            
Vested incentive units             (696)     696
Ending Balance at Mar. 31, 2022 1,497,265   $ 98 $ 0     899,485 (26,301) 918 623,065
Ending Balance (in shares) at Mar. 31, 2022     97,574,397 57,666,776            
Beginning Balance at Dec. 31, 2021 1,503,262   $ 97       890,724 (17,677) 62 630,056
Beginning Balance (in shares) at Dec. 31, 2021     97,030,095 58,244,627            
Net loss (22,636)                  
Net loss (13,774)                  
Ending Balance at Jun. 30, 2022 1,488,700   $ 100 $ 0     929,842 (31,451) 1,994 588,215
Ending Balance (in shares) at Jun. 30, 2022     100,484,715 54,745,380            
Beginning Balance at Mar. 31, 2022 1,497,265   $ 98 $ 0     899,485 (26,301) 918 623,065
Beginning Balance (in shares) at Mar. 31, 2022     97,574,397 57,666,776            
Net loss (9,579)                  
Net loss (5,150)             (5,150)   (4,429)
Net loss prior to Reorganization Transactions 0                  
Other comprehensive income 1,656               1,076 580
Effect of LLC unit exchanges (4,618)   $ 2       24,818     (29,438)
Effect of LLC unit exchanges, shares     2,898,589 (2,898,589)            
Equity-based compensation 9,005           5,852     3,153
Forfeited unvested incentive units       (22,807)            
Vested incentive units             (358)     358
Issuance of Class A Common Stock upon vesting of RSUs, shares     11,729              
Issuance of Class A Common Stock upon vesting of RSUs             45     (45)
Distributions to members prior to Reorganization Transactions (5,029)                 (5,029)
Ending Balance at Jun. 30, 2022 $ 1,488,700   $ 100 $ 0     $ 929,842 $ (31,451) $ 1,994 $ 588,215
Ending Balance (in shares) at Jun. 30, 2022     100,484,715 54,745,380