XML 139 R96.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Instruments (Details) - Schedule of fair value measurement - Level 3 [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Financial Instruments (Details) - Schedule of fair value measurement [Line Items]    
Beginning balance – assets: $ 137
Transfers into level 3 137
Transfers out of level 3 to level 1 (137)
Ending balance – assets: 137
Beginning balance – liabilities: 3,793
Gains included in net loss 845
Transfers out of level 3 (845)
Issuance of convertible debt (Note 13) 4,670
Issuance of investor warrants (Note 14(a) 3,514
Issuance of Financing Facility (Note 14(b)) 2,935
Total value 8,463 6,449
Financing Facility adjustments (Note 14(b)):    
Fair value (524)
Translation effect (100) (124)
Cash (partial) settlement (673)
Converted to equity on settlement (1,412)
Fair value adjustments:    
TO1 Warrants (Note 14(a)) (14) (1,727)
TO2 Warrants (Note 14(a)) (1,594) (132)
Convertible debt (Note 13) (681)
Debt conversion (Note 13) (2,662)
Ending balance – liabilities $ 1,476 $ 3,793