XML 94 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Instruments (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Fair Value Disclosures [Abstract]    
Schedule of financial instruments measured at fair value on a recurring basis and indicate the level of the fair value
 

Fair Value Measurements as of
September 30, 2021 Using:

   

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

   

 

   

 

 

 

 

 

 

 

Investment

 

$

491

 

$

—

 

$

—

 

 

$

491

 

Liabilities:

 

 

   

 

   

 

 

 

 

 

 

 

Derivative warrants

 

$

—

 

$

—

 

$

(218

)

 

$

(218

)

   

$

—

 

$

—

 

$

(218

)

 

$

(218

)

 

Fair Value Measurements as of
December 31, 2020 Using:

   

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

   

 

   

 

 

 

 

 

 

 

Investment

 

$

845

 

$

—

 

$

—

 

 

$

845

 

Liabilities:

 

 

   

 

   

 

 

 

 

 

 

 

Convertible debt

 

$

—

 

$

—

 

$

(1,327

)

 

$

(1,327

)

Financing Facility

 

 

—

 

 

—

 

 

(102

)

 

 

(102

)

Derivative warrants

 

 

—

 

 

—

 

 

(47

)

 

 

(47

)

   

$

—

 

$

—

 

$

(1,476

)

 

$

(1,476

)

 

Fair Value Measurements as of
December 31, 2020 Using:

   

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

   

 

   

 

 

 

 

 

 

 

Investment

 

$

845

 

$

—

 

$

—

 

 

$

845

 

Liabilities:

 

 

   

 

   

 

 

 

 

 

 

 

Convertible debt

 

$

—

 

$

—

 

$

(1,327

)

 

$

(1,327

)

Financing Facility

 

 

—

 

 

—

 

 

(102

)

 

 

(102

)

Derivative warrants

 

 

—

 

 

—

 

 

(47

)

 

 

(47

)

   

$

—

 

$

—

 

$

(1,476

)

 

$

(1,476

)

 

Fair Value Measurements as of
December 31, 2019 Using:

   

Level 1

 

Level 2

 

Level 3*

 

Total

Assets:

 

 

   

 

   

 

 

 

 

 

 

 

Investment

 

$

—

 

$

—

 

$

137

 

 

$

137

 

Liabilities:

 

 

   

 

   

 

 

 

 

 

 

 

Financing Facility

 

$

—

 

$

—

 

$

(2,138

)

 

$

(2,138

)

Derivative warrants

 

 

—

 

 

—

 

 

(1,655

)

 

 

(1,655

)

   

$

—

 

$

—

 

$

(3,793

)

 

$

(3,793

)

Schedule of fair value measurement

Level 3

 

September 30, 2021

 

December 31, 2020

Beginning balance

 

$

1,476

 

 

$

3,793

 

Gains included in net loss

 

 

—

 

 

 

845

 

Transfers out of level 3

 

 

—

 

 

 

(845

)

Issuance of convertible debt

 

 

1,200

 

 

 

4,670

 

Issuance of investor warrants (TO3)

 

 

5,151

 

 

 

—

 

   

 

7,827

 

 

 

8,463

 

Financing Facility:

 

 

 

 

 

 

 

 

Fair value adjustment

 

 

124

 

 

 

(524

)

Translation effect

 

 

(8

)

 

 

(100

)

Converted to equity on settlement

 

 

—

 

 

 

(1,412

)

Fair value adjustments:

 

 

 

 

 

 

 

 

TO1 Warrants

 

 

—

 

 

 

(14

)

TO2 Warrants

 

 

(45

)

 

 

(1,594

)

TO3 Warrants

 

 

(4,524

)

 

 

—

 

Translation effect (TO2 and TO3 Warrants)

 

 

(44

)

 

 

—

 

Convertible debt

 

 

298

 

 

 

(681

)

Converted to equity on settlement:

 

 

 

 

 

 

 

 

Exercise of TO2 and TO3 warrants

 

 

(585

)

 

 

—

 

Debt conversion

 

 

(2,825

)

 

 

(2,662

)

Ending balance

 

$

218

 

 

$

1,476

 

 

Year ended
December 31,

Level 3

 

2020

 

2019

Beginning balance – assets:

 

$

137

 

 

$

—

 

Transfers into level 3

 

 

—

 

 

 

137

 

Transfers out of level 3 to level 1

 

 

(137

)

 

 

—

 

Ending balance – assets:

 

$

—

 

 

$

137

 

   

 

 

 

 

 

 

 

Beginning balance – liabilities:

 

$

3,793

 

 

$

—

 

Gains included in net loss

 

 

845

 

 

 

—

 

Transfers out of level 3

 

 

(845

)

 

 

—

 

Issuance of convertible debt (Note 13)

 

 

4,670

 

 

 

—

 

Issuance of investor warrants (Note 14(a)

 

 

—

 

 

 

3,514

 

Issuance of Financing Facility (Note 14(b))

 

 

—

 

 

 

2,935

 

   

 

8,463

 

 

 

6,449

 

Financing Facility adjustments (Note 14(b)):

 

 

 

 

 

 

 

 

Fair value

 

 

(524

)

 

 

—

 

Translation effect

 

 

(100

)

 

 

(124

)

Cash (partial) settlement

 

 

—

 

 

 

(673

)

Converted to equity on settlement

 

 

(1,412

)

 

 

—

 

   

 

 

 

 

 

 

 

Fair value adjustments:

 

 

 

 

 

 

 

 

TO1 Warrants (Note 14(a))

 

 

(14

)

 

 

(1,727

)

TO2 Warrants (Note 14(a))

 

 

(1,594

)

 

 

(132

)

Convertible debt (Note 13)

 

 

(681

)

 

 

—

 

Debt conversion (Note 13)

 

 

(2,662

)

 

 

—

 

Ending balance – liabilities

 

$

1,476

 

 

$

3,793