XML 90 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Payments (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]    
Schedule of weighted average exercise price
 

September 30, 2021

 

December 31, 2020

   

Number

 

Weighted
Average
Exercise Price

 

Number

 

Weighted
Average
Exercise Price

Opening balance

 

10,755,971

 

 

$

0.20

 

8,717,239

 

 

$

0.18

Granted

 

—

 

 

 

—

 

3,389,550

 

 

$

0.22

Exercised

 

(1,048,780

)

 

 

0.06

 

—

 

 

 

—

Forfeited

 

(2,030,260

)

 

 

0.06

 

(1,350,818

)

 

$

0.26

Ending balance outstanding

 

7,676,931

 

 

$

0.24

 

10,775,971

 

 

$

0.20

Ending balance, exercisable

 

4,657,456

 

 

$

0.23

 

6,008,140

 

 

$

0.18

 

Number of
Shares

 

Weighted
Average
Exercise Price

 

Weighted
Average
Contractual
Term

           

(in years)

Balance on January 1, 2019

 

3,309,040

 

 

$

0.08

 

—

Granted

 

5,638,199

 

 

 

0.23

 

—

Exercised

 

(230,000

)

 

 

0.08

 

—

Balance on December 31, 2019

 

8,717,239

 

 

 

0.18

 

10

Granted

 

3,389,550

 

 

 

0.22

 

—

Forfeited

 

(1,350,818

)

 

 

0.26

 

—

Outstanding as of December 31, 2020

 

10,775,971

 

 

$

0.20

 

9.3

Options exercisable at December 31, 2020

 

6,008,140

 

 

$

0.18

 

7.3

Schedule of the grant date fair value of each warrant issued is based on a Black Scholes model  
 

For the Years ended
December 31,

   

2020

 

2019

Expected volatility

 

 

80.6

%

 

 

70

%

Weighted average share price

 

$

0.14

 

 

$

0.23

 

Expected life (in years)

 

 

10 – 11

 

 

 

10 – 12

 

Expected dividend yield

 

 

0

%

 

 

0

%

Risk-free interest rate

 

 

(0.41

)%

 

 

(0.36

)%