XML 152 R109.htm IDEA: XBRL DOCUMENT v3.21.2
Derivative Liabilities (Details) - Schedule of derivative liabilities reconciliation of changes in fair value - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Financing Facility [Member]      
Derivative Liabilities (Details) - Schedule of derivative liabilities reconciliation of changes in fair value [Line Items]      
Balance beginning $ 102 $ 2,138  
Issued during the period  
Change in fair value 124 (524)  
Amount transferred to Equity (1,412)  
Translation effect (8) (100)  
Balance – end of year $ 218 $ 102 $ 2,138
Fair value per warrant issuable at period end (in Dollars per share) $ 0.03 $ 0.026  
T01 Warrants [Member]      
Derivative Liabilities (Details) - Schedule of derivative liabilities reconciliation of changes in fair value [Line Items]      
Balance beginning $ 14  
Issued during the period    
Change in fair value   (14)  
Amount transferred to Equity [1]  
Translation effect    
Balance – end of year   14
Fair value per warrant issuable at period end (in Dollars per share)    
T02 Warrants Warrants [Member]      
Derivative Liabilities (Details) - Schedule of derivative liabilities reconciliation of changes in fair value [Line Items]      
Balance beginning 47 $ 1,641  
Issued during the period  
Change in fair value (45) (1,594)  
Amount transferred to Equity [1] [1]
Translation effect (2)  
Balance – end of year   $ 47 $ 1,641
Fair value per warrant issuable at period end (in Dollars per share)   $ 0.0009  
T03 Warrants [Member]      
Derivative Liabilities (Details) - Schedule of derivative liabilities reconciliation of changes in fair value [Line Items]      
Balance beginning    
Issued during the period 5,151    
Change in fair value (4,626)    
Amount transferred to Equity (483)    
Translation effect $ (42)    
Balance – end of year    
[1] The December 31, 2019 $2,935 estimated fair value of the Financing Facility comprises the $673 cash settlement paid by the Company in June 2019, and the $2,262 market value of 9,330,000 common shares and 3,996,864 warrants issued on settlement of the Facility on February 23, 2020. The 3,996,864 warrants are exchangeable into one common share each at $0.34 (SEK 3.3) for 36 months.