XML 14 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 4,519 $ 193,486
Prepaid expenses and other current assets 6,750 318,218
Cash and marketable securities held in Trust Account 1,565,078
Total Current Assets 1,576,347 511,704
Cash and marketable securities held in Trust Account 9,308,328 194,224,782
Total Assets 10,884,675 194,736,486
Current Liabilities:    
Accrued expenses 449,114 448,480
Excise tax payable 1,864,106
Common stock to be redeemed [1] 1,565,078
Income tax payable 49,061 462,271
Convertible promissory note 944,118
Total Current Liabilities 4,921,477 935,751
Deferred tax liability 13,661 36,940
Warrant liabilities 156,639 857,787
Total Liabilities 5,091,777 1,830,478
Commitments and Contingencies  
Common stock subject to possible redemption, 833,469 and 18,975,000 shares at redemption value of approximately $11.10 and $10.20 at December 31, 2023 and 2022, respectively 9,252,208 193,525,484
Stockholders’ Deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding at December 31, 2023 and 2022 (excluding 833,469 and 18,975,000 shares subject to possible redemption at December 31, 2023 and 2022, respectively) 519 519
Accumulated deficit (3,459,829) (619,995)
Total Stockholders’ Deficit (3,459,310) (619,476)
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit 10,884,675 194,736,486
Related Party    
Current Liabilities:    
Due to related party $ 50,000 $ 25,000
[1] In connection with the special meeting of stockholders to vote on extending the Combination Period, on December 21, 2023, 140,663 shares of the Company’s common stock were redeemed at a per share price of $11.13. In January 2024, $1,565,078 was paid from the Trust Account to redeeming stockholders in connection with the extension. As a result, the Company has recorded a liability of $1,565,078 as common stock to be redeemed and reduced common stock subject to possible redemption as of December 31, 2023 on the consolidated balance sheet.