XML 83 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Unsecured Convertible Loan Notes and Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Summary of Effects of Adoption of IAS in the Balance Sheet . The effects of the adoption of IAS 1 in the balance sheet as of December 31, 2023, as previously reported, are detailed in the table below:

 

(in U.S. dollars)

As presented

 

 

 

 

 

Reclassified

 

 

December 31,

 

 

Reclassification

 

 

December 31,

 

 

2023

 

 

 

 

 

2023

 

Current liabilities

 

 

 

 

 

 

 

 

Borrowings

 

1,341,689

 

 

 

28,554,210

 

 

 

29,895,899

 

Derivative Financial Instruments

 

 

 

 

866,278

 

 

 

866,278

 

Total current liabilities

$

1,341,689

 

 

$

29,420,488

 

 

$

30,762,177

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Borrowings

 

63,220,501

 

 

 

(28,554,210

)

 

 

34,666,291

 

Derivative Financial Instruments

 

866,278

 

 

 

(866,278

)

 

 

 

Total non-current liabilities

$

64,086,779

 

 

$

(29,420,488

)

 

$

34,666,291

 

Summary of Convertible Notes Presented in the Balance Sheet

The convertible notes are presented in the consolidated balance sheet as follows:

 

Borrowings (current liabilities)

 

 

 

 

 

 

(in U.S. dollars)

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Opening balance

 

$

28,554,210

 

 

 

 

Initial recognition

 

 

 

 

 

27,640,052

 

Costs of issue of convertible notes

 

 

 

 

 

(43,614

)

Interest expense*

 

 

1,806,365

 

 

 

957,772

 

Balance at December 31, 2024

 

$

30,360,575

 

 

$

28,554,210

 

 

* Interest expense, for the year ended December 31, 2024, is calculated by applying the effective interest rate of 6.564% to the liability component.

 

Derivative Financial Instruments (current liabilities)

 

 

 

 

 

(in U.S. dollars)

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Opening balance

 

$

866,278

 

 

 

 

Initial Recognition

 

 

 

 

 

2,359,948

 

Costs of issue of convertible notes

 

 

 

 

 

(3,724

)

Fair value loss (gain)

 

 

4,536,546

 

 

 

(1,525,320

)

Effect of foreign currency movements

 

 

(34,200

)

 

 

35,374

 

Balance at December 31, 2024

 

$

5,368,624

 

 

$

866,278