XML 50 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Share-based payments
12 Months Ended
Jun. 30, 2022
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Abstract]  
Share-based payments

Note 28 Share-based payments

 

Performance Rights and Options

 

Executive key management personnel (“KMP”) participate in the Group’s Long-Term Incentive Program (“LTIP”) comprising grants of performance rights and options with varying vesting conditions. The performance rights and options carry no dividend or voting rights. Performance rights and options may vest immediately or dependent on the recipient remaining in employment, or achievement of performance related vesting conditions, by the vesting date. When exercisable, each performance right and option is convertible into one ordinary share of NOVONIX Limited. If an executive ceases employment before the rights or options vest, the rights or options will be forfeited, except in limited circumstances that they are approved by the board on a case-by-case basis.

 

Share rights

 

Non-executive Directors participate on an annual grant of equity awards using a value-based approach, which the Board has adopted by issuing Share Rights to Non-Executive Directors of the Company each financial year with a fixed US dollar value of USD$110,000. The share rights carry no dividend or voting rights. When exercisable, each share right is convertible into one ordinary share of NOVONIX Limited. If a non-executive director ceases to hold office before the share rights vest, the rights will convert on a prorate basis.

ero

The following table presents the composition of share-based payments expense for the years ended June 30, 2022, June 30, 2021 and June 30, 2020 (in Australian dollars).

 

 

 

Year Ended June 30,

 

 

 

2022

 

 

2021

 

 

2020

 

Share rights granted in current year

 

$

3,615,341

 

 

 

 

 

 

 

Performance rights granted in current year

 

 

15,034,334

 

 

 

2,952,676

 

 

 

78,362

 

Performance rights granted in prior years

 

 

265,293

 

 

 

 

 

 

 

Options granted in current year

 

 

 

 

 

 

 

 

113,199

 

Options granted in prior years

 

 

1,275,570

 

 

 

2,995,856

 

 

 

7,367,392

 

Share based payment expense

 

 

20,190,538

 

 

 

5,948,532

 

 

 

7,558,953

 

Payments of withholding tax - Performance rights

 

 

(3,426,420

)

 

 

 

 

 

 

Exchange differences

 

 

(23,350

)

 

 

 

 

 

 

Movement in share-based payments reserve

 

$

16,740,768

 

 

$

5,948,532

 

 

$

7,558,953

 

 

SHARE RIGHTS

A summary of movements of all share rights issued is as follows:

 

Year Ended June 30,

 

 

2022

 

 

 

Number on issue

 

Share rights outstanding at July 1

 

 

 

Granted

 

 

309,049

 

Forfeited

 

 

(6,510

)

Exercised

 

 

 

Share rights outstanding at June 30

 

 

302,539

 

Share rights exercisable at June 30

 

 

302,539

 

 

Share rights were granted to non-executive Directors following shareholder approval at the Annual General Meeting on November 30, 2021. The share rights are convertible to ordinary shares on a 1:1 basis and vested on June 30, 2022. The value of each share right was determined with reference to the market value of the underlying securities on grant date. An expense of $3,615,341 has been recognized in the year ended June 30, 2022. No share rights were granted during the years ended June 30, 2021 and 2020. Further details of the share rights are set out in the table below:

 

Name

 

Grant date

 

Number

 

 

Vesting date

 

Fair value

 

 

Expiry

 

Expense recognized

Anthony Bellas

 

November 30, 2021

 

 

66,000

 

 

June 30, 2022

 

$

11.95

 

 

June 30, 2023

 

788,700

Andrew Liveris

 

November 30, 2021

 

 

66,000

 

 

June 30, 2022

 

$

11.95

 

 

June 30, 2023

 

788,700

Robert Cooper

 

November 30, 2021

 

 

66,000

 

 

June 30, 2022

 

$

11.95

 

 

June 30, 2023

 

788,700

Zhanna Golodryga

 

November 30, 2021

 

 

17,549

 

 

June 30, 2022

 

$

11.95

 

 

June 30, 2023

 

209,711

Trevor St Baker

 

November 30, 2021

 

 

66,000

 

 

June 30, 2022

 

$

11.95

 

 

June 30, 2023

 

710,9052

Greg Baynton

 

November 30, 2021

 

 

27,500

 

 

June 30, 2022

 

$

11.95

 

 

June 30, 2023

 

328,6251

Total expense recognized

 

3,615,341

 

1 Greg Baynton retired as a Director on November 30, 2021 but retained his performance rights. The expense associated with his Share Rights was accelerated and the full value of the share rights was recognized at his retirement date

2 Trevor St Baker resigned as a Director on May 26, 2022, causing 6,510 of share rights previously issued to him to be forfeited.

 

PERFORMANCE RIGHTS

A summary of movements of all performance rights issued is as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Performance rights outstanding at July 1

 

 

1,600,000

 

 

 

3,395,833

 

 

 

3,395,833

 

Granted

 

 

4,676,946

 

 

 

3,500,000

 

 

 

 

Awarded^

 

 

667,831

 

 

 

 

 

 

 

Forfeited

 

 

(200,000

)

 

 

(1,000,000

)

 

 

 

Exercised

 

 

(1,687,500

)

 

 

(3,558,865

)

 

 

 

Settled

 

 

 

 

 

(736,968

)

 

 

 

Performance rights outstanding at June 30

 

 

5,057,277

 

 

 

1,600,000

 

 

 

3,395,833

 

Performance rights exercisable at June 30

 

 

 

 

600,000

 

 

 

2,395,833

 

 

^ Performance rights awarded to Key Management Personnel that are subject to shareholder approval which will be sought at the 2022 Annual General Meeting of Shareholders scheduled for October 26, 2022.

 

Performance rights granted in the current period

During the year ended June 30, 2022, performance rights (convertible to ordinary shares on a 1:1 basis) were granted to Key Management Personnel, other employees and contractors as set out in the table below. The value of each performance right was determined with reference to the market value of the underlying securities on grant date.

200,000 performance rights were forfeited during the year as not all vesting conditions were met.

Further details of the performance rights are set out in the table below:

 

Name

 

Grant date

 

Number

 

 

Vesting date

 

Fair value

 

 

Expiry

 

Expense recognized

 

Rashda Buttar

 

October 6, 2021

 

 

150,000

 

 

¼ April 22, 2022

 

$

4.92

 

 

Cessation of employment

 

$

363,094

 

 

 

 

 

 

 

 

¼ April 22, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¼ April 22, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¼ April 22, 2025

 

 

 

 

 

 

 

 

 

 

January 28, 2022

 

 

255,238

 

 

June 30, 2024

 

$

7.21

 

 

Cessation of employment

 

 

318,508

 

Anthony Bellas

 

November 30, 2021

 

 

200,000

 

 

November 30, 2021

 

$

11.95

 

 

June 30, 2022

 

 

2,390,000

 

Robert Natter

 

November 30, 2021

 

 

200,000

 

 

November 30, 2021

 

$

11.95

 

 

June 30, 2022

 

 

2,390,000

 

Nick Liveris

 

November 30, 2021

 

 

200,000

 

 

November 30, 2021

 

$

11.95

 

 

June 30, 2022

 

 

2,390,000

 

 

 

January 28, 2022

 

 

667,831

 

 

June 30, 2024

 

$

2.28

^

 

Cessation of employment

 

 

263,536

 

Chris Burns

 

November 30, 2021

 

 

200,000

 

 

November 30, 2021

 

$

11.95

 

 

June 30, 2022

 

 

2,390,000

 

 

 

January 28, 2022

 

 

1,412,000

 

 

June 30, 2024

 

$

7.21

 

 

Cessation of employment

 

 

1,762,013

 

Non-KMP employees

 

July 1, 2021

 

 

1,000,000

 

 

¼ June 30, 2022

 

$

2.32

 

 

Cessation of employment

 

 

1,208,731

 

 

 

 

 

 

 

 

¼ June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¼ June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

¼ June 30, 2025

 

 

 

 

 

 

 

 

Non-KMP employees

 

October 6, 2021

 

 

220,000

 

 

 

 

$

4.92

 

 

Cessation of employment

 

 

327,301

 

Non-KMP employees

 

December 2, 2021

 

 

100,000

 

 

 

 

$

12.15

 

 

Cessation of employment

 

 

540,801

 

Non-KMP employees

 

December 20, 2021

 

 

15,589

 

 

 

 

$

8.88

 

 

Cessation of employment

 

 

37,916

 

Non-KMP employees

 

October 6, 2021

 

 

500,000

 

 

 

 

$

4.92

 

 

Cessation of employment

 

 

614,522

 

Non-KMP employees

 

February 14, 2022

 

 

20,000

 

 

4 equal annual

 

$

5.81

 

 

Cessation of employment

 

 

20,226

 

Non-KMP employees

 

February 24, 2022

 

 

6,009

 

 

tranches

 

$

4.82

 

 

Cessation of employment

 

 

5,095

 

Non-KMP employees

 

April 12, 2022

 

 

42,317

 

 

commencing on the

 

$

5.90

 

 

Cessation of employment

 

 

5,408

 

Non-KMP employees

 

April 20, 2022

 

 

11,359

 

 

anniversary of

 

$

6.01

 

 

Cessation of employment

 

 

876

 

Non-KMP employees

 

May 2, 2022

 

 

17,430

 

 

employment

 

$

5.01

 

 

Cessation of employment

 

 

1,245

 

Non-KMP employees

 

May 23, 2022

 

 

53,200

 

 

 

 

$

3.93

 

 

Cessation of employment

 

 

3,046

 

Non-KMP employees

 

May 28, 2022

 

 

10,853

 

 

 

 

$

3.73

 

 

Cessation of employment

 

 

577

 

Non-KMP employees

 

June 6, 2022

 

 

11,400

 

 

 

 

$

3.51

 

 

Cessation of employment

 

 

114

 

Non-KMP employees

 

June 15, 2022

 

 

40,698

 

 

 

 

$

2.47

 

 

Cessation of employment

 

 

1,290

 

Non-KMP employees

 

June 22, 2022

 

 

10,853

 

 

 

 

$

2.27

 

 

Cessation of employment

 

 

35

 

Total number issued

 

 

5,344,777

 

 

Total expense recognized

 

$

15,034,334

 

 

^ On January 28, 2022 667,831 performance rights were awarded to Nick Liveris. These performance rights are subject to shareholder approval which will be sought at the 2022 Annual General Meeting of shareholders and have not been formerly granted at June 30, 2022. The fair value per performance right represents an estimate at June 30, 2022 of the grant date fair value of the performance rights.

 

Performance rights net-settled in the current period

The Group has an obligation to withhold tax on the vesting of performance rights for employee’s resident in the USA and Canada. As consideration for the withholding tax, the Group reduces the number of shares to be issued to the employees (net settled).

During the year the Group net settled the following share based share-based payments:

 

Name

 

Vesting date

 

Performance rights
vested & exercised

 

 

Net settled shares

 

 

Withholding obligation

 

Chris Burns

 

November 30, 2021

 

 

200,000

 

 

 

92,000

 

 

$

1,290,600

 

Nick Liveris

 

November 30, 2021

 

 

200,000

 

 

 

107,851

 

 

 

1,101,180

 

Non-KMP employees

 

December 11, 2021

 

 

200,000

 

 

 

92,000

 

 

 

1,034,640

 

Total

 

 

$

3,426,420

 

 

OPTIONS

A summary of movements of all options issued is as follows:

 

 

 

2022

 

Weighted Average Exercise Price

 

Options outstanding as of July 1

 

 

32,103,334

 

$

0.51

 

Granted to employees

 

 

 

 

 

Granted to loan note holders

 

 

 

 

 

Cancelled

 

 

 

 

 

Forfeited

 

 

(2,740,000

)

$

0.53

 

Exercised

 

 

(33,333

)

$

0.50

 

Options outstanding as of June 30

 

 

29,330,001

 

$

0.51

 

Options exercisable at June 30

 

 

13,796,667

 

$

0.52

 

 

The weighted average remaining contractual life of options outstanding at June 30, 2022 was 4.8 years (2021: 5.8 years).

 

The range of exercise prices for options outstanding at June 30, 2022 was $0.50 to $1.40 (2021: $0.50 to $1.40; and 2020: $0.50 to $1.40).

 

There were no options granted during the year ended June 30, 2022.

 

The model inputs for the valuations of options granted during the years ended June 30, 2021 and 2020 were as follows:

 

a.
On March 14, 2021, 100,000 share options were awarded to an employee of the group (who is not KMP). The terms of the options are set out in the table below. The options hold no voting or dividend rights and are not transferable.

 

The fair value of these options totaled $247,297. This value was calculated using a binomial option pricing model applying the following inputs:

 

 

 

Tranche 1

 

 

Tranche 2

 

 

Tranche 3

 

Number of options

 

 

33,333

 

 

 

33,333

 

 

 

33,334

 

Exercise price

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

Award date

 

March 14, 2021

 

 

March 14, 2021

 

 

March 14, 2021

 

Expiry date

 

March 14, 2021

 

 

March 14, 2031

 

 

March 14, 2031

 

Vesting date

 

February 24, 2022

 

 

February 24, 2023

 

 

February 24, 2024

 

Volatility

 

 

96.28

%

 

 

96.28

%

 

 

96.28

%

Dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

Risk-free interest rate

 

 

1.72

%

 

 

1.72

%

 

 

1.72

%

Fair value at grant date

 

$

2.4101

 

 

$

2.4811

 

 

$

2.5277

 

 

b.
On December 14, 2020, 100,000 share options were awarded to an employee of the group (who is not KMP). The terms of the options are set out in the table below. The options hold no voting or dividend rights and are not transferable.

 

The fair value of these options totaled $83,444. This value was calculated using a binomial option pricing model applying the following inputs:

 

 

 

Tranche 1

 

 

Tranche 2

 

 

Tranche 3

 

Number of options

 

 

33,333

 

 

 

33,333

 

 

 

33,334

 

Exercise price

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

Award date

 

December 14, 2020

 

 

December 14, 2020

 

 

December 14, 2020

 

Expiry date

 

December 14, 2030

 

 

December 14, 2030

 

 

December 14, 2030

 

Vesting date

 

February 24, 2021

 

 

February 24, 2022

 

 

February 24, 2023

 

Volatility

 

 

94.2

%

 

 

94.2

%

 

 

94.2

%

Dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

Risk-free interest rate

 

 

0.98

%

 

 

0.98

%

 

 

0.98

%

Fair value at grant date

 

$

0.7878

 

 

$

0.8394

 

 

$

0.8758

 

 

c.
On January 16, 2020, 1,000,000 share options were awarded to an employee of the group (who is not KMP). The terms of the options are set out in the table below. The options hold no voting or dividend rights and are not transferable. The options vest in 10 tranches on achievement of progressive PUREgraphite sales milestones. The vesting dates in the table below represent the current estimate of when the vesting conditions will be met.

 

The fair value of these options totaled $377,390. This value was calculated using a binomial option pricing model applying the following inputs:

 

 

 

Tranche 1

 

 

Tranche 2

 

 

Tranche 3

 

 

Tranche 4

 

 

Tranche 5

 

 

Tranche 6

 

 

Tranche 7

 

 

Tranche 8

 

 

Tranche 9

 

 

Tranche 10

 

Number of options

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

Exercise price

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

Award date

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

 

January 16, 2020

 

Expiry date

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

 

January 16, 2030

 

Vesting date

 

May 31, 2022

 

 

March 31, 2023

 

 

June 30, 2023

 

 

November 30, 2023

 

 

December 31, 2023

 

 

February 28, 2024

 

 

March 31, 2024

 

 

April 30, 2024

 

 

May 31, 2024

 

 

June 30, 2024

 

Volatility

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

 

 

82.80

%

Dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Risk-free interest rate

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

 

 

1.18

%

Fair value at grant date

 

$

0.3541

 

 

$

0.3648

 

 

$

0.3726

 

 

$

0.3753

 

 

$

0.3809

 

 

$

0.3819

 

 

$

0.3832

 

 

$

0.3839

 

 

$

0.3883

 

 

$

0.3889

 

 

d.
On December 7, 2019, 1,000,000 share options were awarded to an employee of the group (who is not KMP). The terms of the options are set out in the table below. The options hold no voting or dividend rights and are not transferable. The options vest in 10 tranches on achievement of progressive PUREgraphite sales milestones. The vesting dates in the table below represent the current estimate of when the vesting conditions will be met.

 

The fair value of these options totaled $456,580. This value was calculated using a binomial option pricing model applying the following inputs:

 

 

 

Tranche 1

 

 

Tranche 2

 

 

Tranche 3

 

 

Tranche 4

 

 

Tranche 5

 

 

Tranche 6

 

 

Tranche 7

 

 

Tranche 8

 

 

Tranche 9

 

 

Tranche 10

 

Number of options

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

Exercise price

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

Award date

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

 

December 7, 2019

 

Expiry date

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

 

December 7, 2029

 

Vesting date

 

May 31, 2022

 

 

March 31, 2023

 

 

June 30, 2023

 

 

November 30, 2023

 

 

December 31, 2023

 

 

February 28, 2024

 

 

March 31, 2024

 

 

April 30, 2024

 

 

May 31, 2024

 

 

June 30, 2024

 

Volatility

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

 

 

84.89

%

Dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Risk-free interest rate

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

 

 

1.14

%

Fair value at grant date

 

$

0.4274

 

 

$

0.4415

 

 

$

0.4513

 

 

$

0.4543

 

 

$

0.4611

 

 

$

0.4623

 

 

$

0.4636

 

 

$

0.4644

 

 

$

0.4696

 

 

$

0.4703

 

 

e.
On July 8, 2019, 2,500,000 share options were awarded to an employee of the group (who is not KMP). The terms of the options are set out in the table below. The options hold no voting or dividend rights and are not transferable. The options vest in 10 tranches on achievement of progressive PUREgraphite sales milestones. The vesting dates in the table below represent the current estimate of when the vesting conditions will be met.

 

The fair value of these options totaled $804,375. This value was calculated using a binomial option pricing model applying the following inputs:

 

 

 

Tranche 1

 

 

Tranche 2

 

 

Tranche 3

 

 

Tranche 4

 

 

Tranche 5

 

 

Tranche 6

 

 

Tranche 7

 

 

Tranche 8

 

 

Tranche 9

 

 

Tranche 10

 

Number of options

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

Exercise price

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

Award date

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

 

July 8, 2019

 

Expiry date

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

 

July 8, 2029

 

Vesting date

 

May 31, 2022

 

 

March 31, 2023

 

 

June 30, 2023

 

 

November 30, 2023

 

 

December 31, 2023

 

 

February 28, 2024

 

 

March 31, 2024

 

 

April 30, 2024

 

 

May 31, 2024

 

 

June 30, 2024

 

Volatility

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

 

 

85.08

%

Dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Risk-free interest rate

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

 

 

1.32

%

Fair value at grant date

 

$

0.3026

 

 

$

0.3115

 

 

$

0.3179

 

 

$

0.3201

 

 

$

0.3248

 

 

$

0.3255

 

 

$

0.3264

 

 

$

0.3270

 

 

$

0.3307

 

 

$

0.3310