XML 68 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions [Abstract]  
Schedule of Intangible Assets as Part of the Acquisition Details of the amounts are set out in the table below.
   £’000 
Property, plant and equipment   7,342 
Right-of-use assets   6,276 
Inventory   1,752 
Trade and other receivables   6,401 
Cash and cash equivalents   3,743 
Trade and other payables   (6,992)
Loans and borrowings   (10,194)
Lease liabilities   (6,276)
Provisions   (631)
Total net assets acquired   1,421 
      
Intangible assets recognized on acquisition:     
Brand   4,158 
Customer relationships   3,669 
Software   2,592 
Deferred tax arising on intangible assets   (2,501)
Total intangible assets recognized on acquisition   7,918 
      
Total identifiable net assets at fair value   9,339 
Goodwill   50,597 
Purchase consideration transferred   59,936 
      
Satisfied by:     
Cash   27,694 
Deferred consideration   2,955 
Debt assumed and discharged   6,236 
Shares issued   23,051 
Purchase consideration transferred   59,936