XML 66 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Discontinued Operations (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Discontinued Operations and Disposals [Abstract]    
Schedule of Discontinued Operations Results of discontinued operations
   

Six months ended

June 30

2023
£’000

   

Six months

ended
June 30
2022
£’000

 
             
Revenue     8,925       44,648  
Expenses     (771 )     (86,532 )
Profit/(Loss) from operations     8,154       (41,884 )
                 
Finance expense     (306 )     (2,441 )
Loss on sale of discontinued operations     (6,977 )      
Profit/(Loss) before tax from discontinued operations     871       (44,325 )
                 
Tax credit     -       3,546  
                 
Profit/(Loss) for the year from discontinued operations     871       (40,779 )
                 
Earnings per share:                
Basic loss per ordinary share from discontinued operations   £ 0.02     £ (1.07 )
Diluted loss per ordinary share from discontinued operations   £ 0.02     £ (1.07 )
                 
Net cash flows from/(used in) discontinued operations:                
Operating     (4,038 )     (60,524 )
Investing     18,536       (63,919 )
Financing     (7,780 )     13,600  
                 
Net cash inflow/(outflow)     6,718       (110,843 )
Results of discontinued operations
   Year ended
December 31
2022
£’000
   Year ended
December 31
2021
£’000
   Year ended December 31 2020
£’000
 
             
Revenue   158,384    12,391    27,194 
Expenses   (325,779)   (29,098)   (30,315)
Loss from operations   (167,395)   (16,707)   (3,121)
                
Finance income   19    1    
-
 
Finance expense   (4,019)   (1,053)   (688)
Loss on sale of discontinued operations   (14,509)   
-
    
-
 
Impairment loss on remeasurement of the disposal group   (2,518)   
-
    
-
 
Loss before tax from discontinued operations   (188,422)   (17,759)   (3,809)
                
Tax expense   2,660    3,542    
-
 
                
Loss for the year from discontinued operations   (185,762)   (14,217)   (3,809)
                
Earnings per share:               
Basic loss per ordinary share from discontinued operations  £(4.87)  £(0.42)  £(0.15)
Diluted loss per ordinary share from discontinued operations  £(4.87)  £(0.42)  £(0.15)
                
Net cash flows from/(used in) discontinued operations:               
Operating   (79,232)   (122,646)   23,581 
Investing   (57,127)   (38,109)   
-
 
Financing   (29,134)   29,110    (34,987)
                
Net cash outflow   

(165,493

)   (131,645)   (11,406)

 

Schedule of Effect of Disposal on the Financial Position of the Group Effect of disposal on the financial position of the Group of assets and liabilities held for sale
    £’000  
       
Assets held for sale     52,971  
Liabilities associated with assets held for sale     (24,760 )
         
Net assets and liabilities disposed of     28,211  
         
Consideration received, satisfied in cash     21,234  
Cash and cash equivalents disposed of     (2,680 )
Net cash inflow     18,554  
Effect of disposal on the financial position of the Group
   £’000 
     
Property, plant and equipment   (12,333)
Right-of-use assets   (5,720)
Inventory   (5,570)
Trade and other receivables   (6,020)
Cash and cash equivalents   (10,800)
Trade and other payables   3,424 
Loans and borrowings   14,731 
Lease liabilities   5,878 
Provisions   770 
Net assets and liabilities   (15,640)
      
Consideration received, satisfied in cash   1,131 
Cash and cash equivalents disposed of   (10,800)
Net cash outflow   (9,669)
Schedule of Disposal Group Held for Sale   The major classes of assets and liabilities of Cluno GmbH classified as held for sale as at December 31, 2022 are as follows:
   £’000 
     
Property, plant and equipment   39,369 
Right-of-use assets     878  
Intangible assets   1,729 
Inventory   7,865 
Trade and other receivables   3,522 
Cash and cash equivalents   12,442 
Assets held for sale   65,805 
      
Trade and other payables   (4,504)
Loans and borrowings   (29,062)
Lease liabilities     (1,003 )
Provisions   (5,033)
Liabilities associated with assets held for sale   (39,602)
      
Net assets directly associated with disposal group   26,203