XML 24 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Condensed Consolidated Statement of Changes in Equity - GBP (£)
£ in Thousands
Share capital
Share premium
Merger reserve
Retained earnings
Foreign currency translation reserve
Total
Balance at Dec. 31, 2019 [1] £ 81,500 £ (17,944) £ 63,556
Comprehensive loss for the year            
Loss for the period (102,687) (102,687)
Other comprehensive income
Total comprehensive loss           (102,687)
Contributions by and distributions to owners            
Issue of share capital 365,870 365,870
Group restructuring [1]   (181,250) 181,250
Share-based payments 3,759 3,759
Balance at Dec. 31, 2020 [1] 266,120 181,250 (116,872) 330,498
Comprehensive loss for the year            
Loss for the period (543,509) (543,509) [2]
Other comprehensive income (1,577) (1,577)
Total comprehensive loss [2]           (545,086)
Contributions by and distributions to owners            
Acquisition of subsidiaries [3] 5,365 65,348 70,713
Exercise of warrants 11,967 11,967
Recapitalization at the Transaction [1] 55 619,134 174,236 793,425
Exercise of options (1,540) (1,540)
Share-based payments 43,287 43,287
Taxation recognized directly in equity 7,425 7,425
Balance at Dec. 31, 2021 [1] 55 902,586 420,834 (611,209) (1,577) 710,689
Comprehensive loss for the year            
Loss for the period (241,458) (241,458) [4]
Other comprehensive income 4,031 4,031
Total comprehensive loss (241,458) 4,031 (237,427) [4]
Contributions by and distributions to owners            
Acquisition of subsidiaries 23,051 23,051
Share-based payments 34,590 34,590
Taxation recognized directly in equity (7,426) (7,426)
Balance at Jun. 30, 2022 55 925,637 420,834 (825,503) 2,454 523,477
Balance at Dec. 31, 2021 [1] 55 902,586 420,834 (611,209) (1,577) 710,689
Comprehensive loss for the year            
Loss for the period   (703,884) (703,884)
Other comprehensive income   6,449 6,449
Total comprehensive loss           (697,435)
Contributions by and distributions to owners            
Acquisition of subsidiaries 23,051 23,051
Share-based payments 43,719 43,719
Taxation recognized directly in equity (7,425) (7,425)
Balance at Dec. 31, 2022 55 925,637 420,834 (1,278,799) 4,872 72,599
Comprehensive loss for the year            
Loss for the period (150,384) (150,384)
Other comprehensive income (1,987) (1,987)
Total comprehensive loss (150,384) (1,987) (152,371)
Contributions by and distributions to owners            
Share-based payments 1,839 1,839
Taxation recognized directly in equity
Balance at Jun. 30, 2023 £ 55 £ 925,637 £ 420,834 £ (1,427,344) £ 2,885 £ (77,933)
[1] The comparatives are based on the operations of Cazoo Holdings prior to the Transaction. The consolidated financial statements are prepared as a continuation of the financial statements of Cazoo Holdings, the accounting acquirer, with a recapitalization to reflect the capital structure of Cazoo Group Ltd. Refer to Note 1 for further details.
[2] The 2021 reporting period has been restated to show the EU segment as a discontinued operation.
[3] Prior to the Transaction, the merger relief section of the Companies Act 2006 required that the difference between the nominal value and issued value of the shares issued for the acquisitions of Drover Limited, Smart Fleet Solutions Limited and Cluno GmbH should be credited to the merger reserve in equity.
[4] The H1 2022 reporting period has been restated to show the EU segment as a discontinued operation.