XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Taxation
12 Months Ended
Dec. 31, 2021
Disclosure of income tax [text block] [Abstract]  
Taxation

10. Taxation

 

Tax credit

 

   Year ended
December 31
   Year ended
December 31
   Year ended
December 31
 
   2021
£’000
   2020
£’000
   2019
£’000
 
             
Current tax:            
Adjustment in respect of prior years   190    
-
    
      -
 
                
Deferred tax:               
Origination and reversal of timing differences   (7,409)   (969)   
-
 
Adjustment in respect of prior years   191    
-
    
-
 
Effect of tax rate change on opening balance   1,324    
-
    
-
 
                
Tax credit   (5,704)   (969)   
-
 

 

The tax credit for the year can be reconciled to the statement of profit and loss as follows:

 

    Year ended
December 31
    Year ended
December 31
    Year ended
December 31
 
    2021
£’000
    2020
£’000
    2019
£’000
 
                   
Loss before tax from continuing operations     (549,213 )     (99,847 )     (17,964 )
                         
Current corporation tax rate of 19%     (104,350 )     (18,971 )     (3,413 )
Impact of difference in overseas tax rates     (3,146 )    
-
     
-
 
Expenses not deductible for tax purposes     55,356       1,238       64  
Adjustment in respect of previous periods     381      
-
     
-
 
Impact of rate change     1,402      
-
     
-
 
Deferred tax asset not recognized     69,563       17,733       3,349  
Utilization of deferred tax previously unrecognized     (23,862 )    
-
     
-
 
Difference between corporation tax and deferred tax rate     (423 )    
-
     
-
 
Benefit of tax incentives     (625 )    
-
     
-
 
Research and development claim – prior year    
-
      (969 )    
-
 
                         
Tax credit     (5,704 )     (969 )    
-
 

 

The tax credit for the year can be reconciled to the statement of profit and loss as per the above. The credit is lower than the current corporation tax rate of 19% largely due to the IFRS 2 expense on the Transaction which has been treated as non-deductible expenditure and the net deferred tax liability identified on fixed asset additions.

 

The tax credit is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Group operates and generates taxable income. Deferred taxation is determined using tax rates that are substantively enacted at the balance sheet date and are expected to apply when the asset is realized. Deferred tax assets are recognized to the extent it is probable that they will be recoverable against future taxable profits.

 

Deferred tax 

 

   £’000 
     
Deferred tax assets     
Share-based payments   10,822 
IFRS conversion   67 
Short-term timing differences   119 
Losses   2,081 
Total deferred tax assets recognized   13,089 
      
Deferred tax liabilities     
Fixed asset temporary differences   (5,280)
Intangible asset differences   (6,632)
IFRS conversion / capital gains   (1,263)
Total deferred tax liabilities   (13,175)
      
Deferred tax liabilities, net   (86)

 

Reconciliation of deferred tax liabilities, net

 

    £’000    
         
At January 1, 2021    
    -
   
           
Income tax recognized in the income statement     6,084  
Prior year adjustments     (191 )  
Business combinations     (13,404 )  
Equity     7,425  
           
At December 31, 2021     (86 )  
           
At December 31, 2020    
-
   
At December 31, 2019    
-
   

 

The Group has unutilized tax losses of £488.3 million (2020: £123.5 million, 2019: £18.5 million) which are available against future taxable profits for an indefinite period.