XML 82 R72.htm IDEA: XBRL DOCUMENT v3.21.2
Financial instruments (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Disclosure of financial instruments [text block] [Abstract]    
Schedule of financial assets, other than cash and short-term deposits
 

June 30
2021
£’000

 

December 31
2020
£’000

Debt instruments at amortised cost

       

Trade receivables

 

12,715

 

7,243

Contract assets

 

153

 

599

Lease deposits

 

1,954

 

2,653

   

14,822

 

10,495

         

Current

 

14,822

 

10,495

Non-current

 

—

 

—

 

December 31
2020

 

December 31
2019

 

December 31
2018

   

£‘000

 

£’000

 

£’000

Debt instruments at amortized cost

           

Trade receivables

 

7,243

 

291

 

—

Contract assets

 

599

 

8

 

—

Lease deposits

 

2,653

 

1,675

 

—

Total financial assets

 

10,495

 

1,974

 

—

Schedule of interest bearing loans and borrowings  
 

Interest rate %

 

Maturity

 

December 31
2020

 

December 31
2019

 

December 31
2018

           

£‘000

 

£’000

 

£’000

Current

                   

Lease liabilities

 

1 – 7%

 

Within one year

 

6,540

 

1,510

 

—

Stocking loan

 

Base rate + 1 – 3.75%

 

On earlier of sale of underlying vehicle or 120/.180 days

 

86,709

 

32,477

 

—

Mortgages

 

2 – 4%

 

Within one year

 

1,368

 

—

 

—

                     

Non-Current

                   

Lease liabilities

 

1 – 7%

 

2022 – 2040

 

41,508

 

4,358

 

—

Mortgages

 

2 – 4%

 

2022 – 2025

 

2,126

 

—

 

—

Schedule of the group’s profit before tax is affected through the impact on floating rate borrowings  
 

Increase/
decrease in
basis points

 

Effect on profit
before tax 2020

 

Effect on profit
before tax 2019

       

£’000

 

£’000

LIBOR

 

+10

 

44

 

 

10

 

LIBOR

 

-10

 

(44

)

 

(10

)

Schedule of the maturity profile of the group’s financial liabilities based upon contractual undiscounted payments  

2020

 

Less than
one year

 

1 to 5 years

 

Over 5 years

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

Stocking loans

 

86,709

 

—

 

—

 

86,709

Lease liabilities

 

7,603

 

25,243

 

21,052

 

53,898

Mortgages

 

1,385

 

2,230

 

—

 

3,615

Trade payables

 

12,668

 

—

 

—

 

12,668

Total

 

108,365

 

27,473

 

21,052

 

156,890

2019

 

Less than
one year

 

1 to 5 years

 

Over 5 years

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

Stocking loans

 

32,477

 

—

 

—

 

32,477

Lease liabilities

 

1,429

 

4,943

 

—

 

6,372

Trade payables

 

1,867

 

—

 

—

 

1,867

Total

 

35,773

 

4,943

 

—

 

40,716

2018

 

Less than
one year

 

1 to 5 years

 

Over 5 years

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

Stocking loans

 

—

 

—

 

—

 

—

Lease liabilities

 

—

 

—

 

—

 

—

Trade payables

 

107

 

—

 

—

 

—

Total

 

107

 

—

 

—

 

—

Schedule of changes in liabilities arising from financial activities  
 

Stocking
loans

 

Lease
liabilities

 

Mortgages

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

October 15, 2018

 

—

 

 

—

 

 

—

 

 

—

 

New leases

 

—

 

 

—

 

 

—

 

 

—

 

Issue of debt

 

—

 

 

—

 

 

—

 

 

—

 

Repayment

 

—

 

 

—

 

 

—

 

 

—

 

Accretion of interest

 

—

 

 

—

 

 

—

 

 

—

 

December 31, 2018

 

—

 

 

—

 

 

—

 

 

—

 

New leases

 

—

 

 

6,496

 

 

—

 

 

6,496

 

Issue of debt

 

42,825

 

 

—

 

 

—

 

 

42,825

 

Repayment

 

(10,348

)

 

(693

)

 

—

 

 

(11,041

)

Accretion of interest

 

—

 

 

65

 

 

—

 

 

65

 

December 31, 2019

 

32,477

 

 

5,868

 

 

—

 

 

38,345

 

New leases

 

—

 

 

19,850

 

 

—

 

 

19,850

 

Acquisition of subsidiary

 

33,870

 

 

27,972

 

 

3,937

 

 

65,799

 

Issue of debt

 

216,444

 

 

—

 

 

—

 

 

216,444

 

Repayment

 

(196,082

)

 

(6,294

)

 

(443

)

 

(202,819

)

Accretion of interest

 

—

 

 

652

 

 

—

 

 

652

 

December 31, 2020

 

86,709

 

 

48,048

 

 

3,494

 

 

138,251

 

Schedule of stocking loans are used specifically by the group to finance the purchase of inventory  
 

2020

 

2019

 

2018

   

£’000

 

£’000

 

£’000

Inventory

 

114,694

 

 

42,970

 

 

—

Stocking loans

 

(86,709

)

 

(32,477

)

 

—

Net inventory

 

27,985

 

 

10,493

 

 

—

Cash and cash equivalents

 

243,524

 

 

34,539

 

 

26,366

Schedule of financial liabilities held by the group
 

June 30
2021
£’000

 

December 31
2020
£’000

Financial liabilities at amortised cost

       

Current:

       

Lease liabilities

 

14,125

 

6,540

Stocking loans

 

116,155

 

86,709

Mortgages

 

523

 

1,368

Warrants

 

6,648

 

—

   

137,451

 

94,617

Non-current:

       

Lease liabilities

 

46,702

 

41,508

Mortgages

 

1,776

 

2,126

Warrants

 

—

 

—

   

48,478

 

43,634