XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Financial instruments
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Disclosure of financial instruments [text block] [Abstract]    
Financial instruments

11. Financial instruments

11.1. Financial assets

Set out below, is an overview of financial assets, other than cash and short-term deposits, held by the Group as at June 30, 2021 and December 31, 2020:

 

June 30
2021
£’000

 

December 31
2020
£’000

Debt instruments at amortised cost

       

Trade receivables

 

12,715

 

7,243

Contract assets

 

153

 

599

Lease deposits

 

1,954

 

2,653

   

14,822

 

10,495

         

Current

 

14,822

 

10,495

Non-current

 

 

11.2. Financial liabilities

Set out below is an overview of financial liabilities held by the Group as at June 30, 2021 and December 31, 2020:

 

June 30
2021
£’000

 

December 31
2020
£’000

Financial liabilities at amortised cost

       

Current:

       

Lease liabilities

 

14,125

 

6,540

Stocking loans

 

116,155

 

86,709

Mortgages

 

523

 

1,368

Warrants

 

6,648

 

   

137,451

 

94,617

Non-current:

       

Lease liabilities

 

46,702

 

41,508

Mortgages

 

1,776

 

2,126

Warrants

 

 

   

48,478

 

43,634

11.3. Fair value

Management assessed that the fair value of trade receivables, other receivables, stocking loans and trade and other payables approximate their carrying value due to the short-term maturities of these instruments.

The fair value of trade receivables, other receivables, stocking loans and trade and other payables has been measured using level 3 valuation inputs.

23. Financial instruments

23.1 Financial assets

 

December 31
2020

 

December 31
2019

 

December 31
2018

   

£‘000

 

£’000

 

£’000

Debt instruments at amortized cost

           

Trade receivables

 

7,243

 

291

 

Contract assets

 

599

 

8

 

Lease deposits

 

2,653

 

1,675

 

Total financial assets

 

10,495

 

1,974

 

23.2 Financial liabilities: Interest bearing loans and borrowings

 

Interest rate %

 

Maturity

 

December 31
2020

 

December 31
2019

 

December 31
2018

           

£‘000

 

£’000

 

£’000

Current

                   

Lease liabilities

 

1 – 7%

 

Within one year

 

6,540

 

1,510

 

Stocking loan

 

Base rate + 1 – 3.75%

 

On earlier of sale of underlying vehicle or 120/.180 days

 

86,709

 

32,477

 

Mortgages

 

2 – 4%

 

Within one year

 

1,368

 

 

                     

Non-Current

                   

Lease liabilities

 

1 – 7%

 

2022 – 2040

 

41,508

 

4,358

 

Mortgages

 

2 – 4%

 

2022 – 2025

 

2,126

 

 

The stocking loans are secured against the inventory of the Group. The stocking loans become due upon the sooner of a sale of a vehicle by the Group to a customer or 120/180 term from the inception of the individual loan. The stocking loans base rates are in reference to 7-day GBP LIBOR and the Bank of England base rate.

The mortgages are secured against the freehold property of the Group.

23.3 Fair Value

Management assessed that the fair value of trade receivables, other receivables, stocking loans and trade and other payables approximate their carrying value due to the short-term maturities of these instruments.

The fair value of trade receivables, other receivables, stocking loans and trade and other payables has been measured using level 3 valuation inputs.

23.4 Interest rate risk management

Interest rate risk is the risk that changes in interest rates will affect the income and financial management of the Group. The Group is exposed to interest rate risk through its stocking facilities where interest is charged in reference to LIBOR. However, the exposure to interest rate risk is minimal since the Group is in a net cash position as at December 31, 2020 and December 31, 2019 and is therefore able to reduce exposure through repayment of the facility. The Group is not exposed to interest rate risk on its mortgages where interest rates are fixed.

The Group does not hedge against interest rate risk.

The following table demonstrates the sensitivity to a reasonably possible change in interest rates on the stocking loans, the only element of loans and borrowings impacted by variable interest rates. With other variables held constant, the Group’s profit before tax is affected through the impact on floating rate borrowings, as follows:

 

Increase/
decrease in
basis points

 

Effect on profit
before tax 2020

 

Effect on profit
before tax 2019

       

£’000

 

£’000

LIBOR

 

+10

 

44

 

 

10

 

LIBOR

 

-10

 

(44

)

 

(10

)

23.5 Credit risk management

Credit risk is the risk of financial loss to the Group if a customer or bank (“Counterparty”) fails to meet its contractual obligations resulting in a financial loss to the Group. The Group’s maximum exposure to credit risk at the Period end was equal to the carrying amount of trade receivables as set out in note 17.

The Group’s exposure to credit risk is minimal since the settlement of amounts due for the sale of a vehicle to a consumer is completed prior to the delivery of the vehicle. The trade receivables balance represents customer funds to be received from our consumer finance partners and payment gateway provider. No provision in relation to the recoverability of receivables has been recognized.

Credit risk from balances with banks and financial institutions is managed in accordance with the Group’s treasury policy. It is the Group’s policy to only hold cash and cash equivalent with banks which have at least an A rating and an A-1 rating for short term deposits, as per Standard and Poor’s credit rating system. The Group’s maximum exposure to credit risk on cash and cash equivalents is the carrying amount of cash and cash equivalents on the statement of financial position.

23.6 Liquidity risk management

Liquidity risk refers to the ability of the Group to meet the obligations associated with its financial liabilities that are settled as they fall due.

The treasury strategy of the Group is to retain cash on the balance sheet by financing the purchase of inventory and to maximize interest received whilst maintaining liquidity and flexibility in the availability of funds.

The table below summarizes the maturity profile of the Group’s financial liabilities based upon contractual undiscounted payments:

2020

 

Less than
one year

 

1 to 5 years

 

Over 5 years

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

Stocking loans

 

86,709

 

 

 

86,709

Lease liabilities

 

7,603

 

25,243

 

21,052

 

53,898

Mortgages

 

1,385

 

2,230

 

 

3,615

Trade payables

 

12,668

 

 

 

12,668

Total

 

108,365

 

27,473

 

21,052

 

156,890

2019

 

Less than
one year

 

1 to 5 years

 

Over 5 years

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

Stocking loans

 

32,477

 

 

 

32,477

Lease liabilities

 

1,429

 

4,943

 

 

6,372

Trade payables

 

1,867

 

 

 

1,867

Total

 

35,773

 

4,943

 

 

40,716

2018

 

Less than
one year

 

1 to 5 years

 

Over 5 years

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

Stocking loans

 

 

 

 

Lease liabilities

 

 

 

 

Trade payables

 

107

 

 

 

Total

 

107

 

 

 

23.7 Changes in liabilities arising from financial activities

 

Stocking
loans

 

Lease
liabilities

 

Mortgages

 

Total

   

£‘000

 

£‘000

 

£‘000

 

£‘000

October 15, 2018

 

 

 

 

 

 

 

 

New leases

 

 

 

 

 

 

 

 

Issue of debt

 

 

 

 

 

 

 

 

Repayment

 

 

 

 

 

 

 

 

Accretion of interest

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

New leases

 

 

 

6,496

 

 

 

 

6,496

 

Issue of debt

 

42,825

 

 

 

 

 

 

42,825

 

Repayment

 

(10,348

)

 

(693

)

 

 

 

(11,041

)

Accretion of interest

 

 

 

65

 

 

 

 

65

 

December 31, 2019

 

32,477

 

 

5,868

 

 

 

 

38,345

 

New leases

 

 

 

19,850

 

 

 

 

19,850

 

Acquisition of subsidiary

 

33,870

 

 

27,972

 

 

3,937

 

 

65,799

 

Issue of debt

 

216,444

 

 

 

 

 

 

216,444

 

Repayment

 

(196,082

)

 

(6,294

)

 

(443

)

 

(202,819

)

Accretion of interest

 

 

 

652

 

 

 

 

652

 

December 31, 2020

 

86,709

 

 

48,048

 

 

3,494

 

 

138,251

 

23.8 Hedge accounting

The Group has not entered into any agreements designed to hedge financial risk in the Year ended December 31, 2020 (2019: none, 2018: none).

23.9 Derecognition of financial instruments

The Group has not recorded any gains or losses arising through the derecognition of financial assets or financial liabilities in the Period ended December 31, 2020 (2019: none, 2018: none).

The Company is not subject to any externally imposed capital requirements.

23.10 Capital management

For the purposes of the Group’s capital management, capital includes cash raised through the issue of share capital and stocking loans. The primary objective of the Group’s capital management is to finance operational and developmental activities. Stocking loans are used specifically by the Group to finance the purchase of inventory.

 

2020

 

2019

 

2018

   

£’000

 

£’000

 

£’000

Inventory

 

114,694

 

 

42,970

 

 

Stocking loans

 

(86,709

)

 

(32,477

)

 

Net inventory

 

27,985

 

 

10,493

 

 

Cash and cash equivalents

 

243,524

 

 

34,539

 

 

26,366