XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Recurring Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Recurring Fair Value Measurements [Abstract]  
Schedule of fair value hierarchy of the valuation inputs
   March 31,   Quoted
Prices In
Active Markets
   Significant
Other
Observable
Inputs
   Significant
Other
Unobservable
Inputs
 
   2023   (Level 1)   (Level 2)   (Level 3) 
Assets:                
Money Market Funds held in Trust Account  $10,576,179   $10,576,179    
            —
    
 
                     
Liabilities:                    
Public Warrants: Liabilities   632,500    632,500    
    
 
Private Placement Warrants: Liabilities   308,901    
    
    308,901 
   $941,401   $632,500   $
   $308,901 

 

   December 31,   Quoted
Prices In
Active
Markets
   Significant
Other
Observable
Inputs
   Significant
Other
Unobservable
Inputs
 
   2022   (Level 1)   (Level 2)   (Level 3) 
Assets:                
Money Market Funds held in Trust Account  $10,297,411   $10,297,411    
          —
    
 
                     
Liabilities:                    
Public Warrants: Liabilities  $822,250   $822,250   $
   $
 
Private Placement Warrants: Liabilities   397,870    
    
    397,870 
   $1,220,120   $822,250   $
   $397,870 

 

Schedule of changes to Level 3 labilities
Fair Value at December 31, 2022   397,870 
Change in fair value   (88,969)
Fair Value at March 31, 2023  $308,901 

 

Fair Value at December 31, 2021   2,566,959 
Change in fair value   (1,417,244)
Fair Value at March 31, 2022  $1,149,715 

 

Schedule of modified black scholes simulation
  

(Initial

Measurement)

August 30,

2021

  

December 31,

2022

  

March 31,

2023

 
Risk-free interest rate   0.97%   4.75%   4.85%
Expected term remaining (years)   5.91    0.66    0.64 
Expected volatility   17.00%   8.8%   5.30%
Stock price  $9.197   $10.38   $10.75