XML 109 R81.htm IDEA: XBRL DOCUMENT v3.23.1
Notes Payable Non-Convertible (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jul. 26, 2022
Jun. 04, 2022
Feb. 04, 2022
Dec. 20, 2021
Nov. 30, 2021
Nov. 17, 2020
Jan. 31, 2023
Jan. 31, 2022
Dec. 31, 2022
Jul. 31, 2022
Jul. 31, 2021
Aug. 16, 2022
Jul. 27, 2022
Oct. 22, 2018
Notes Payable Non-Convertible (Details) [Line Items]                            
Transaction related expenses                 $ 100,000          
Debt discount outstanding             $ 0     $ 0        
Interest rate description of LIBOR             Term Loan A Note with a maturity date of November 17, 2024, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan A is non-amortized (interest only payments) through the maturity date and contains an option for the Company to pay interest in kind (PIK) for up to five percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.               
Principal amount       $ 3,500,000                    
Accrued interest             $ 1,037,921     530,672        
Amendment fees       1,418,744     1,418,744              
Proceeds to fund acquisitions     $ 10,000,000       6,000,000              
Extinguishment of debt             5,479,865              
Total unamortized debt discount             4,061,121              
Secured loan     10,000,000                      
Recognized in OID     250,000                      
Debt issuance cost     220,000                      
Debt discount             156,668     313,334        
Aggregate amount   $ 250,000     $ 25,000                  
Interest expense             60,250              
Unsecured adjustable promissory notes             $ 1,526,125     1,750,000        
Credit agreement and amendment, description             On January 3, 2023, the Company amended its forbearance agreement with the Noteholders and agreed to pay the deferred payment, together with interest at the rate of 18% per annum (based upon the number of days elapsed between the date the deferred payment is scheduled for payment under the Notes and the date the deferred payment is actually paid and a year of 360 days) and extension fees of $7,500 on or before February 28, 2023 (the period from the effective date through February 28, 2023).              
Principal amount             $ 26,125              
Extension fees             7,500              
Interest expense             $ 18,625              
Annual interest rate                 1.00%     1.00%    
Minimum [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Annual interest rate             0.00%              
Maximum [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Annual interest rate             18.00%              
November 17, 2024 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR             12.00%              
August 04, 2023 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR             12.00%              
DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Debt discount outstanding                   0 $ 5,355,322      
Principal amount       3,500,000                    
Amendment fees       1,418,744           1,418,744        
Proceeds to fund acquisitions     10,000,000             6,000,000        
Extinguishment of debt                   5,479,865        
Total unamortized debt discount                   180,750        
Secured loan     10,000,000                      
Recognized in OID     250,000                      
Debt issuance cost     220,000                      
Principal balance                   10,000,000     $ 165,000  
Aggregate amount   $ 250,000                        
Interest expense $ 80,000                          
Unsecured adjustable promissory notes                   1,750,000        
Amortized cost                   $ 1,294,201        
Total unamortized debt discount     313,334                      
Credit agreement, description                   1. Maximum Allowed - Senior Leverage Ratio of 4.06 to 1.00 2. Minimum Allowed - EBITDA of $3,719,589 3. Minimum Allowed - Liquidity of $2,000,000 4. Maximum Allowed - Capital Expenditures of $94,798 (Quarterly) 5. Minimum Allowed - Fixed Charge Coverage Ratio of 1.5 to 1.00 6. Maximum Allowed - Churn of 3.00% at any time         
Equity ownership percentage                   100.00%        
Annual interest rate                         8.00%  
Debt discount     241,000,000       $ 850 $ 1,605   $ 2,064 2,809      
Interest expense                   60,250        
Principal payment                   250,000        
DIGERATI TECHNOLOGIES, INC [Member] | Minimum [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Annual interest rate   0.00%                        
DIGERATI TECHNOLOGIES, INC [Member] | Maximum [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Annual interest rate   18.00%                        
DIGERATI TECHNOLOGIES, INC [Member] | Term Loan C Note [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Accrued interest                   $ 199,413        
DIGERATI TECHNOLOGIES, INC [Member] | November 17, 2024 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR                   12.00%        
DIGERATI TECHNOLOGIES, INC [Member] | August 04, 2023 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR                   12.00%        
Credit Agreement and Notes [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Transaction related expenses           $ 964,000                
Credit Agreement and Notes [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Additional amount received           6,000,000                
Loan increment           1,000,000                
Net proceeds           13,036,000                
Discounts cost           964,000                
Credit Agreement and Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Transaction related expenses           964,000                
Credit Agreement and Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Additional amount received           6,000,000                
Loan increment           1,000,000                
Net proceeds           13,036,000                
Discounts cost           964,000                
Next Level Internet Acquisition [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Debt discount             241,000              
Unsecured Promissory Notes [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note     1,800,000                      
Unsecured Promissory Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note     1,800,000                      
Unsecured Adjustable Promissory Notes [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note     200,000                      
Unsecured Adjustable Promissory Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note     $ 200,000                      
Skynet Telecom LLC [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Total unamortized debt discount                   $ 4,061,121        
Non-convertible [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note                           $ 50,000
Base annual interest rate                           8.00%
Non-convertible [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note                           $ 50,000
Base annual interest rate                           8.00%
Non-convertible [Member] | Secured promissory note [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Principal amount outstanding             50,000     50,000        
Non-convertible [Member] | Secured promissory note [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Principal amount outstanding                   50,000 $ 50,000      
Term Loan A Note [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Principal amount                   22,168,515        
Accrued interest             $ 23,206,436              
Term Loan A Note [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Principal amount                   22,168,515        
Accrued interest                   $ 530,672        
Term Loan A Note [Member] | Credit Agreement and Notes [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note           10,500,000                
Secured loan           20,000,000                
Term Loan A Note [Member] | Credit Agreement and Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note           10,500,000                
Secured loan           20,000,000                
Term Loan B Note [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Accrued interest       187,442                    
Term Loan B Note [Member] | DIGERATI TECHNOLOGIES, INC [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Accrued interest       $ 187,442                    
Term Loan B Note [Member] | Credit Agreement and Notes [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note           3,500,000                
Interest rate description of LIBOR             Term Loan B had a maturity date of December 31, 2021, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan B is non-amortized (interest only payments) through the maturity date and contains an option for the Company to pay interest in kind (PIK) for up to five percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.              
Term Loan B Note [Member] | Credit Agreement and Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Promissory note           $ 3,500,000                
Interest rate description of LIBOR                   Term Loan B had a maturity date of December 31, 2021, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan B is non-amortized (interest only payments) through the maturity date and contains an option for the Company to pay interest in kind (PIK) for up to five percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.        
Minimum [Member] | November 17, 2024 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR             1.50%              
Minimum [Member] | August 04, 2023 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR             1.50%              
Minimum [Member] | DIGERATI TECHNOLOGIES, INC [Member] | November 17, 2024 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR                   1.50%        
Minimum [Member] | DIGERATI TECHNOLOGIES, INC [Member] | August 04, 2023 [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate of LIBOR                   1.50%        
Term Loan C Note [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Accrued interest             $ 414,903     $ 199,413        
Principal balance             10,000,000     10,000,000        
Promissory Notes – Next Level Internet Acquisition [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Total unamortized debt discount             $ 120,500     $ 180,750        
Term Loan A [Member] | Credit Agreement and Notes [Member] | DIGERATI TECHNOLOGIES, INC [Member] | T3 Communications, Inc. [Member]                            
Notes Payable Non-Convertible (Details) [Line Items]                            
Interest rate description of LIBOR                   Term Loan A Note with a maturity date of November 17, 2024, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan A is non-amortized (interest only payments) through the maturity date and contains an option for the Company to pay interest in kind (PIK) for up to five percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.