XML 34 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Stockholders’ (Deficit) Equity (Unaudited) - USD ($)
Class A
Common Stock
Class B
Common Stock
Series F Shares
Preferred Convertible
Series A Shares
Preferred Convertible
Series B Shares
Preferred Convertible
Series C Shares
Preferred Convertible
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Income
Stockholders Equity
Noncontrolling Interest
Total
Balance at Jul. 31, 2020       $ 101 $ 86,364 $ (88,697) $ 1 $ (2,231) $ (382) $ (2,613)
Balance (in Shares) at Jul. 31, 2020     225,000 407,477 101,323,590            
Common stock issued for debt conversion and settlement             $ 21 407     428   428
Common stock issued for debt conversion and settlement (in Shares)             21,275,629            
Amortization of employee stock options               135     135   135
Common stock issued for services, to employees             $ 8 257     265   265
Common stock issued for services, to employees (in Shares)             7,858,820            
Common stock issued for services             $ 4 219     223   223
Common stock issued for services (in Shares)             4,250,000            
Common stock issued for exercise of warrants             $ 1 33     34   34
Common stock issued for exercise of warrants (in Shares)             330,000            
Common stock issued, extension of debt             $ 1 59     60   60
Common stock issued, extension of debt (in Shares)             400,000            
Convertible Series B Preferred stock issued for debt settlement               18     18   18
Convertible Series B Preferred stock issued for debt settlement (in Shares)         17,965                
Convertible Series C Preferred stock issued for AP settlement               554     554 554
Convertible Series C Preferred stock issued for AP settlement (in Shares)           55,400              
Super Voting Preferred Stock Series F                        
Super Voting Preferred Stock Series F (in Shares)     100                    
Derivative liability resolved to APIC due to note conversion               588     588   588
Dividends declared               (20)     (20)   (20)
Common stock issued concurrent with convertible debt             $ 2 145     147   147
Common stock issued concurrent with convertible debt (in Shares)             2,100,000            
Beneficial conversion feature on convertible debt               282     282   282
Common stock issued for settlement of accounts payable             $ 1 59     60   60
Common stock issued for settlement of accounts payable (in Shares)             1,000,000            
Net income (loss)                 (16,683)   (16,683) (332) (17,015)
Balance at Jul. 31, 2021     $ 139 89,100 (105,380) 1 (16,140) (714) (16,854)
Balance (in Shares) at Jul. 31, 2021     100 225,000 425,442 55,400 138,538,039            
Balance at Feb. 17, 2021        
Balance (in Shares) at Feb. 17, 2021                    
Class B common stock issued to Sponsor $ 316           24,684       25,000
Class B common stock issued to Sponsor (in Shares) 3,162,500                      
Issuance of shares to underwriter representative at fair value $ 16           1,454,418       1,454,434
Issuance of shares to underwriter representative at fair value (in Shares) 158,125                      
Proceeds received in excess of fair value of private warrants               1,084,163         1,084,163
Remeasurement of Class A common stock subject to possible redemption               (2,563,265) (17,733,737)       (20,297,002)
Net income (loss)                 5,906,214       5,906,214
Balance at Dec. 31, 2021 $ 16 $ 316             (11,827,524)       (11,827,192)
Balance (in Shares) at Dec. 31, 2021 158,125 3,162,500                      
Balance at Jul. 31, 2021     $ 139 89,100 (105,380) 1 (16,140) (714) (16,854)
Balance (in Shares) at Jul. 31, 2021     100 225,000 425,442 55,400 138,538,039            
Amortization of employee stock options               24     24   24
Common stock issued concurrent with convertible debt               38     38   38
Common stock issued concurrent with convertible debt (in Shares)             600,000            
Dividends accrued               (5)     (5)   (5)
Net income (loss)                 2,424   2,424 (158) 2,266
Balance at Oct. 31, 2021             $ 139 89,157 (102,956) 1 (13,659) (872) (14,531)
Balance (in Shares) at Oct. 31, 2021     100 225,000 425,442 55,400 139,138,039            
Balance at Jul. 31, 2021     $ 139 89,100 (105,380) 1 (16,140) (714) (16,854)
Balance (in Shares) at Jul. 31, 2021     100 225,000 425,442 55,400 138,538,039            
Balance at Jan. 31, 2022             $ 139 89,175 (113,998) 1 (24,683) (1,474) (26,157)
Balance (in Shares) at Jan. 31, 2022     100 225,000 425,442 55,400 139,738,039            
Balance at Jul. 31, 2021     $ 139 89,100 (105,380) 1 (16,140) (714) (16,854)
Balance (in Shares) at Jul. 31, 2021     100 225,000 425,442 55,400 138,538,039            
Amortization of employee stock options               98     98   98
Common stock issued for services             $ 1 125     126   126
Common stock issued for services (in Shares)             1,500,000            
Dividends declared               (19)     (19)   (19)
Common stock issued for debt extension             $ 1 64     65   65
Common stock issued for debt extension (in Shares)             550,000            
Common stock issued concurrent with convertible debt             $ 1 119     120   120
Common stock issued concurrent with convertible debt (in Shares)             1,500,000            
Net income (loss)                 (8,013)   (8,013) (1,341) (9,354)
Balance at Jul. 31, 2022       $ 142 89,487 (113,393) 1 (23,763) (2,055) (25,818)
Balance (in Shares) at Jul. 31, 2022     100 225,000 425,442 55,400 142,088,039            
Balance at Oct. 31, 2021             $ 139 89,157 (102,956) 1 (13,659) (872) (14,531)
Balance (in Shares) at Oct. 31, 2021     100 225,000 425,442 55,400 139,138,039            
Amortization of employee stock options               23     23   23
Common stock issued concurrent with convertible debt (in Shares)             600,000            
Dividends accrued               (5)     (5)   (5)
Net income (loss)                 (11,042)   (11,042) (602) (11,644)
Balance at Jan. 31, 2022             $ 139 89,175 (113,998) 1 (24,683) (1,474) (26,157)
Balance (in Shares) at Jan. 31, 2022     100 225,000 425,442 55,400 139,738,039            
Balance at Dec. 31, 2021 $ 16 $ 316             (11,827,524)       (11,827,192)
Balance (in Shares) at Dec. 31, 2021 158,125 3,162,500                      
Remeasurement of Class A common stock subject to possible redemption           (1,434,252)       (1,434,252)
Interest redeemed                 (970,587)       (970,587)
Net income (loss)             5,940,296       5,940,296
Balance at Dec. 31, 2022 $ 16 $ 316             (8,292,067)       (8,291,735)
Balance (in Shares) at Dec. 31, 2022 158,125 3,162,500                      
Balance at Jul. 31, 2022       $ 142 89,487 (113,393) 1 (23,763) (2,055) (25,818)
Balance (in Shares) at Jul. 31, 2022     100 225,000 425,442 55,400 142,088,039            
Amortization of employee stock options               23     23   23
Common stock issued for conversion of Convertible Series A Preferred stock               7     7   7
Common stock issued for conversion of Convertible Series A Preferred stock (in Shares)       (25,000)     105,723            
Common stock issued for exercise of warrants               21     21   21
Common stock issued for exercise of warrants (in Shares)             160,628            
Common stock issued for debt extension             $ 2 247     249   249
Common stock issued for debt extension (in Shares)             2,060,000            
Common stock issued concurrent with convertible debt             $ 1 94     95   95
Common stock issued concurrent with convertible debt (in Shares)             650,000            
Dividends accrued               (4)     (4)   (4)
Net income (loss)                 (4,984)   (4,984) (161) (5,145)
Balance at Oct. 31, 2022     $ 145 89,875 (118,377) 1 (28,356) (2,216) (30,572)
Balance (in Shares) at Oct. 31, 2022     100 200,000 425,442 55,400 145,064,390            
Balance at Jul. 31, 2022       $ 142 89,487 (113,393) 1 (23,763) (2,055) (25,818)
Balance (in Shares) at Jul. 31, 2022     100 225,000 425,442 55,400 142,088,039            
Balance at Jan. 31, 2023             $ 152 92,306 (118,153) 1 (25,694) (2,544) (28,238)
Balance (in Shares) at Jan. 31, 2023     100 25,000 425,442 55,400 152,488,301            
Balance at Oct. 31, 2022     $ 145 89,875 (118,377) 1 (28,356) (2,216) (30,572)
Balance (in Shares) at Oct. 31, 2022     100 200,000 425,442 55,400 145,064,390            
Common stock issued for debt conversion and settlement             $ 1 74     75   75
Common stock issued for debt conversion and settlement (in Shares)             1,500,000            
Warrant issued with debt - debt discount               667     667   667
Beneficial conversion feature on convertible debt - debt discount               1,275     1,275   1,275
Amortization of employee stock options               23     23   23
Common stock issued for conversion of Convertible Series A Preferred stock             $ 1 49     50   50
Common stock issued for conversion of Convertible Series A Preferred stock (in Shares)       (175,000)     749,327            
Common stock issued for exercise of warrants               1     1   1
Common stock issued for exercise of warrants (in Shares)             9,677            
Common stock issued for debt extension             $ 1 90     91   91
Common stock issued for debt extension (in Shares)             1,000,000            
Common stock issued concurrent with convertible debt             $ 4 256     260   260
Common stock issued concurrent with convertible debt (in Shares)             4,164,907            
Dividends accrued               (4)     (4)   (4)
Net income (loss)               224   224 (328) (104)
Balance at Jan. 31, 2023             $ 152 $ 92,306 $ (118,153) $ 1 $ (25,694) $ (2,544) $ (28,238)
Balance (in Shares) at Jan. 31, 2023     100 25,000 425,442 55,400 152,488,301