XML 32 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended 10 Months Ended 12 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2023
Jan. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Jul. 31, 2022
Jul. 31, 2021
Formation and operating costs         $ 560,530 $ 1,981,253    
Loss from operations         (560,530) (1,981,253)    
Interest income earned on cash held in trust account         2,577 1,515,362    
Capital gains on trust         8    
Offering costs allocated to warrants         (741,209)    
Change in fair value of warrant liabilities         7,205,376 6,659,839    
Total other income (expense), net         6,466,744 8,175,209    
Income before benefit from income taxes         5,906,214 6,193,956    
Income tax provision         253,660    
Net (loss) income $ (104) $ (11,644)     5,906,214 5,940,296 $ (9,354) $ (17,015)
NET INCOME (LOSS) ATTRIBUTABLE TO DIGERATI’S COMMON SHAREHOLDERS $ 220,000 $ (11,047,000) $ (4,768,000) $ (8,628,000)        
INCOME (LOSS) PER COMMON SHARE - BASIC (in Dollars per share) $ 0 $ (0.08) $ (0.03) $ (0.06)        
INCOME (LOSS) PER COMMON SHARE - DILUTED (in Dollars per share) $ (0.01) $ (0.08) $ (0.03) $ (0.06)        
OPERATING REVENUES:                
Total operating revenues $ 7,941,000 $ 4,019,000 $ 16,071,000 $ 7,796,000        
OTHER INCOME (EXPENSE):                
Interest expense     (340,125)          
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST         $ 5,906,214 $ 5,940,296    
DIGERATI TECHNOLOGIES, INC [Member]                
Income tax benefit (expense)             (419) (183)
Total other income (expense), net 1,461 (10,325) (3,284) (7,479)     (5,678) (14,617)
Net (loss) income 224 (11,042) (4,760) (8,618)     (8,013) (16,683)
Deemed dividend on Series A Convertible preferred stock             (19) (20)
Deemed dividend on Series A Convertible preferred stock (4) (5) (8) (10)        
NET INCOME (LOSS) ATTRIBUTABLE TO DIGERATI’S COMMON SHAREHOLDERS $ 220 $ (11,047) $ (4,768) $ (8,628)     $ (8,032) $ (16,703)
INCOME (LOSS) PER COMMON SHARE - BASIC (in Dollars per share) $ 0 $ (0.08) $ (0.03) $ (0.06)     $ (0.05) $ (0.13)
INCOME (LOSS) PER COMMON SHARE - DILUTED (in Dollars per share) $ (0.01) $ (0.08) $ (0.03) $ (0.06)     $ (0.05) $ (0.13)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC (in Shares)             139,594,358 129,411,947
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in Shares)             139,594,358 129,411,947
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC (in Shares) 148,702,169 139,203,973 145,880,177 138,963,449        
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in Shares) 262,728,841 139,203,973 145,880,177 138,963,449        
OPERATING REVENUES:                
Cloud software and service revenue $ 7,941 $ 4,019 $ 16,071 $ 7,796     $ 24,154 $ 12,416
Total operating revenues 7,941 4,019 16,071 7,796     24,154 12,416
Cost of services (exclusive of depreciation and amortization) 2,968 1,553 5,819 3,042     9,346 5,135
Selling, general and administrative expense 4,458 2,127 8,599 3,915     12,434 7,019
Legal and professional fees 1,074 1,175 1,630 1,749     3,036 894
Bad debt expense 40 2 69 15     98 17
Depreciation and amortization expense 966 481 1,919 974     2,916 1,749
Total operating expenses 9,506 5,338 18,036 9,695     27,830 14,814
OPERATING LOSS (1,565) (1,319) (1,965) (1,899)     (3,676) (2,398)
OTHER INCOME (EXPENSE):                
Gain (loss) on derivative instruments 3,849 (3,425) 773 1,009     6,186 (9,935)
Loss on extinguishment of debt (5,480) (5,480)     (5,481) 560
Other income (expense) 10 1 456 (2)     26 (294)
Interest expense (2,371) (1,380) (4,436) (2,887)     (5,990) (4,765)
Income tax expense (27) (41) (77) (119)        
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST (104) (11,644) (5,249) (9,378)     (9,354) (17,015)
Less: Net loss attributable to the noncontrolling interests $ 328 $ 602 $ 489 $ 760     $ 1,341 $ 332
Class A Common Stock                
OPERATING EXPENSES:                
Basic and diluted weighted average shares outstanding (in Shares)         5,010,118 1,885,752    
Basic and diluted net (loss) income per share (in Dollars per share)         $ 0.78 $ 1.18    
Class B Common Stock                
OPERATING EXPENSES:                
Basic and diluted weighted average shares outstanding (in Shares)         2,543,967 3,162,500    
Basic and diluted net (loss) income per share (in Dollars per share)         $ 0.78 $ 1.18