XML 53 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
6 Months Ended 12 Months Ended
Jan. 31, 2023
Jul. 31, 2022
Leases [Line Items]    
LEASES

NOTE 9 - LEASES

 

The leased properties have a remaining lease term of three to sixty months as of January 31, 2023. At the option of the Company, it can elect to extend the term of the leases. See table below:

 

Location   Annual Rent     Lease Expiration Date   Business Use   Approx.
Sq. Ft.
 
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230   $ 49,136     Sep-27   Executive offices     2,843  
10967 Via Frontera, San Diego, CA 92127   $ 369,229     Mar-26   Office space     18,541  
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901   $ 83,260     Dec-25   Office space and network facilities     6,800  
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134   $ 106,553     Dec-27   Office space & wireless internet network     4,623  
7218 McNeil Dr., FL-1, Austin, TX 78729   $ 21,000     Mar-24   Network facilities     25  
9701 S. John Young Parkway, Orlando, FL 32819   $ 25,440     May-23   Network facilities     540  
50 NE 9th St, Miami, FL 3313   $ 41,300     May-23   Network facilities     25  
350 NW 215 St., Miami Gardens, FL 33169   $ 29,254     May-23   Wireless internet network     100  
8333 NW 53rd St, Doral, FL 33166   $ 14,021     Jul-25   Wireless internet network     100  
100 SE 2nd Street, Miami, FL 33131   $ 36,466     Jan-24   Wireless internet network     100  
9055 SW 73rd Ct, Miami, FL 33156   $ 8,787     Dec-23   Wireless internet network     100  
9517 Fontainebleau Blvd., Miami, FL 33172   $ 11,907     Aug-24   Wireless internet network     100  

 

The Company has not entered into any sale and leaseback transactions during the six months ended January 31, 2023.

 

On May 17, 2022, the Company extended the office and wireless internet network leases in Coral Gables, Florida. The Company accounted for the extension as a lease modification. The Company used the discount rate of 5% and recognized $482,865 as a day one ROU asset and liability. These leases are identified in the table above. The leases expire in December 2027, and at the option of the Company, the leases can be extended for various periods ranging from one to five years, with a base rent at the prevailing market rate at the time of the renewal.

 

In February 2022, as part of the acquisition of NLI, the Company secured an office lease, with a monthly base lease payment of $30,222. The lease expires in March 2026. At the option of the Company, the lease can be extended for two additional five-year terms, with a base rent at the prevailing market rate at the time of the renewal. The Company is not reasonably certain that it will exercise the renewal option.

 

In December 2021, as part of the acquisition of Skynet Telecom LLC’s assets, the Company assumed an office lease in San Antonio, Texas. In May 2022, the lease was extended until September 2027, and at the option of the Company, the lease can be extended for a period of five years, with a base rent at the prevailing market rate at the time of the renewal. The Company accounted for the extension as a lease modification.

 

Amounts recognized as of July 31, 2022 and January 31, 2023 for operating leases are as follows:

 

ROU Asset  July 31, 2022  $2,436,035 
Amortization     $(492,272)
Addition - Asset     $
-
 
ROU Asset  January 31, 2023  $1,943,763 
         
Lease Liability  July 31, 2022  $2,584,865 
Amortization     $(431,587)
Addition - Liability     $
-
 
Lease Liability  January 31, 2023  $2,153,278 
         
Lease Liability  Short term  $623,987 
Lease Liability  Long term  $1,529,291 
Lease Liability  Total:  $2,153,278 
         
Operating  lease cost:     $445,536 
         
Cash paid for amounts included in the measurement of lease labilities:        
         
Operating cashflow from operating leases:     $445,536 
         
Weighted-average remain lease term-operating lease:      3.6 years 
         
Weighted-average discount rate      5.0%

 

The future minimum lease payment under the operating leases are as follows:

 

   Lease 
Period Ending July 31,  Payments 
2023*   380,558 
2024   650,734 
2025   603,439 
2026   431,377 
2027   176,771 
Total:  $2,242,879 

 

  * remaining 6 Months

 

Less: amounts representing interest   89,601 
      
Present value of net minimum operating lease payments  $2,153,278 
 
DIGERATI TECHNOLOGIES, INC [Member]    
Leases [Line Items]    
LEASES  

NOTE 13 - LEASES

 

The Company’s leased properties have remaining lease terms ranging from twelve to sixty-five months as of August 1, 2022 (beginning on the current fiscal year). At the option of the Company, it can elect to extend the term of the leases. See table below:

 

Location  Annual
Rent
   Lease
Expiration
Date
  Business Use  Approx.
Sq. Ft.
 
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230  $49,136   Sep-27  Executive offices   2,843 
10967 Via Frontera, San Diego, CA 92127  $369,229   Mar-26  Office space   18,541 
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901  $83,260   Dec-25  Office space and network facilities   6,800 
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134  $128,301   Dec-27  Office space & wireless internet network   4,623 
7218 McNeil Dr., FL-1, Austin, TX 78729  $21,000   Mar-24  Network facilities   25 
6606 Lyndon B. Johnson, Fwy., FL1, Suite 125, Dallas, TX 75240  $17,040   Dec-22  Network facilities   25 
9701 S. John Young Parkway, Orlando, FL 32819  $25,440   May-23  Network facilities   540 
50 NE 9th St, Miami, FL 3313  $41,300   May-23  Network facilities   25 
350 NW 215 St., Miami Gardens, FL 33169  $29,254   May-23  Wireless internet network   100 
8333 NW 53rd St, Doral, FL 33166  $14,021   Jul-25  Wireless internet network   100 
100 SE 2nd Street, Miami, FL 33131  $36,466   Jan-24  Wireless internet network   100 
9055 SW 73rd Ct, Miami, FL 33156  $8,787   Dec-23  Wireless internet network   100 
9517 Fontainebleau Blvd., Miami, FL 33172  $11,907   Aug-24  Wireless internet network   100 

 

The Company has not entered into any sale and leaseback transactions during the year ended July 31, 2022.

 

In February 2022, as part of the acquisition of NLI, the Company secured an office lease, with a monthly base lease payment of $30,222. The lease expires in March 2026. At the option of the Company, the lease can be extended for two additional five-year terms, with a base rent at the prevailing market rate at the time of the renewal. The Company is not reasonably certain that it will exercise the renewal option.

 

In December 2021, as part of the acquisition of Skynet Telecom LLC’s assets, the Company assumed an office lease in San Antonio, Texas. In May 2022, the lease was extended until September 2027, and at the option of the Company, the lease can be extended for a period of five years, with a base rent at the prevailing market rate at the time of the renewal. The Company accounted for the extension as a lease modification.

 

On May 17, 2022, the Company extended the office and wireless internet network leases in Coral Gable Florida. The Company accounted for the extension as a lease modification. The Company used the discount rate of 4% and recognized $482,865 as a day one ROU asset and liability. These leases are identified in the table above. The leases expire in December 2027, and at the option of the Company, the leases can be extended for various periods ranging from one to five years, with a base rent at the prevailing market rate at the time of the renewal.

 

Amounts recognized on July 31, 2021, and July 31, 2022, for operating leases are as follows:

 

ROU Asset  July 31, 2021  $934,260 
Amortization     $(524,688)
Addition - Asset     $2,026,463 
ROU Asset  July 31, 2022  $2,436,035 
         
Lease Liability  July 31, 2021  $934,260 
Amortization     $(530,047)
Addition - Liability     $2,180,652 
Lease Liability  July 31, 2022  $2,584,865 
         
Lease Liability  Short term  $796,714 
Lease Liability  Long term  $1,788,151 
Lease Liability  Total:  $2,584,865 

 

Operating lease cost:  $720,383 
      
Cash paid for amounts included in the measurement of lease labilities   
 
 
      
Operating cashflow from operating leases:  $720,383 
      
Weighted-average remain lease term-operating lease:   4.2 years 
      
Weighted-average discount rate   5.0%

 

The future minimum lease payment under the operating leases are as follows:

 

  Lease 
Period Ending July 31,  Payments 
2023   777,464 
2024   650,734 
2025   603,439 
2026   431,377 
2027   176,771 
Total:  $2,639,785