XML 63 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Equipment Financing (Tables) - DIGERATI TECHNOLOGIES, INC [Member]
3 Months Ended 12 Months Ended
Oct. 31, 2022
Jul. 31, 2022
Equipment Financing (Tables) [Line Items]    
Schedule of future payments under the equipment financing agreements
Year  Amount 
2023*  $22,950 
2024   30,600 
2025   30,600 
2026   2,550 
Total future payments:  $86,700 

 

*remaining 9 Months

 

Less: amounts representing interest   5,681 
      
Present value of net minimum equipment financing payments  $81,019 
      
Less current maturities   27,297 
      
Long-term equipment financing obligation  $53,722 
      
Lease cost:     
Amortization of ROU assets  $27,388 
Interest on lease liabilities   3,304 
      
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cashflow from equipment financing:  $3,304 
Financing cashflow from equipment financing:   27,388 
      
Weighted-average remaining lease term - equipment financing:   2.8 years 
      
Weighted-average discount rate   5.0%
 
Schedule of future payments under the equipment financing agreements  
Year  Amount 
2023  $21,566 
2024   21,835 
2025   21,835 
2026   1,820 
Total future payments:  $67,056 
Less: amounts representing interest   4,793 
Present value of net minimum equipment financing payments  $62,263 
Less current maturities   20,638 
Long-term equipment financing obligation  $41,625 
Lease cost:     
Amortization of ROU assets  $19,920 
Interest on lease liabilities   2,599 
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cashflow from equipment financing:  $2,599 
Financing cashflow from equipment financing:   19,920 
Weighted-average remaining lease term - equipment financing:   3.1 years 
Weighted-average discount rate   5.0%