XML 103 R88.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable Non-Convertible (Details) - DIGERATI TECHNOLOGIES, INC [Member] - USD ($)
1 Months Ended 12 Months Ended
Jun. 04, 2022
Feb. 04, 2022
Dec. 20, 2021
Nov. 17, 2020
Jul. 31, 2022
Jul. 31, 2021
Jul. 27, 2022
Oct. 22, 2018
Notes Payable Non-Convertible (Details) [Line Items]                
Amortized cost         $ 1,294,201      
Debt discount outstanding         0 $ 5,355,322    
Principal amount     $ 3,500,000          
Amendment fees     1,418,744   1,418,744      
Proceeds to fund acquisitions   $ 10,000,000     6,000,000      
Extinguishment of debt         5,479,865      
Total unamortized debt discount         180,750      
Secured loan   10,000,000            
Recognized in OID   250,000            
Debt issuance cost   220,000            
Total unamortized debt discount   313,334            
Principal balance         $ 10,000,000   $ 165,000  
Credit agreement, description         1. Maximum Allowed - Senior Leverage Ratio of 4.06 to 1.00 2. Minimum Allowed - EBITDA of $3,719,589 3. Minimum Allowed - Liquidity of $2,000,000 4. Maximum Allowed - Capital Expenditures of $94,798 (Quarterly) 5. Minimum Allowed - Fixed Charge Coverage Ratio of 1.5 to 1.00 6. Maximum Allowed - Churn of 3.00% at any      
Equity ownership percentage         100.00%      
Aggregate amount $ 250,000              
Annual interest rate             8.00%  
Debt discount   241,000,000     $ 2,064 2,809    
Interest expense         60,250      
Principal payment         250,000      
Unsecured adjustable promissory notes         1,750,000      
Minimum [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Annual interest rate 0.00%              
Maximum [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Annual interest rate 18.00%              
Term Loan C Note [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Accrued interest         $ 199,413      
November 17, 2024 [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Interest rate of LIBOR         12.00%      
August 04, 2023 [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Interest rate of LIBOR         12.00%      
Credit Agreement and Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Transaction related expenses       $ 964,000        
Skynet Telecom LLC [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Total unamortized debt discount         $ 4,061,121      
Unsecured Promissory Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Promissory note   1,800,000            
Unsecured Adjustable Promissory Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Promissory note   $ 200,000            
T3 Communications, Inc. [Member] | Credit Agreement and Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Additional amount received       6,000,000        
Loan increment       1,000,000        
Net proceeds       13,036,000        
Discounts cost       964,000        
Non-convertible [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Promissory note               $ 50,000
Base annual interest rate               8.00%
Non-convertible [Member] | Secured promissory note [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Principal amount outstanding         50,000 $ 50,000    
Term Loan A Note [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Principal amount         22,168,515      
Accrued interest         $ 530,672      
Term Loan A Note [Member] | T3 Communications, Inc. [Member] | Credit Agreement and Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Promissory note       10,500,000        
Secured loan       20,000,000        
Term Loan B Note [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Accrued interest     $ 187,442          
Term Loan B Note [Member] | T3 Communications, Inc. [Member] | Credit Agreement and Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Promissory note       $ 3,500,000        
Interest rate description of LIBOR         Term Loan B had a maturity date of December 31, 2021, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan B is non-amortized (interest only payments) through the maturity date and contains an option for the Company to pay interest in kind (PIK) for up to five percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.      
Term Loan A [Member] | T3 Communications, Inc. [Member] | Credit Agreement and Notes [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Interest rate description of LIBOR         Term Loan A Note with a maturity date of November 17, 2024, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan A is non-amortized (interest only payments) through the maturity date and contains an option for the Company to pay interest in kind (PIK) for up to five percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.       
Minimum [Member] | November 17, 2024 [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Interest rate of LIBOR         1.50%      
Minimum [Member] | August 04, 2023 [Member]                
Notes Payable Non-Convertible (Details) [Line Items]                
Interest rate of LIBOR         1.50%