XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Jul. 31, 2022
Dec. 31, 2021
Jul. 31, 2021
Current Assets        
Cash $ 209,983   $ 264,755  
Prepaid expenses 335,992   372,468  
Total current assets 545,975   637,223  
Cash held in Trust Account 130,165,886   128,400,078  
Prepaid expenses - noncurrent   231,243  
Total Assets 130,711,861   129,268,544  
Current Liabilities        
Accrued offering costs and expenses 670,345   254,276  
Working capital loans - related party 500,000    
Convertible promissory note - related party 1,265,000    
Due to Sponsor   10,000  
Income taxes payable 88,687    
Total current liabilities 2,524,032   264,276  
Warrant liabilities 1,694,297   7,879,959  
Deferred underwriting fee 4,554,000   4,554,000  
Total Liabilities 8,772,329   12,698,235  
Commitments and Contingencies    
Redeemable Class A Common Stock        
Class A common stock subject to possible redemption 129,998,763   128,397,500  
Stockholders’ Deficit        
Preferred stock value    
Class A common stock value 16   16  
Class B common stock value 316   316  
Additional paid-in capital    
Accumulated deficit (8,059,563)   (11,827,524)  
Total Stockholders’ Deficit (8,059,231) $ (25,818) (11,827,192) $ (16,854)
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit $ 130,711,861   $ 129,268,544  
DIGERATI TECHNOLOGIES, INC [Member]        
Current Assets        
Cash   1,509   1,489
Accounts receivable, net   622   617
Prepaid and other current assets   383   232
Total current assets   2,514   2,338
Intangible assets, net   15,188   8,527
Goodwill   19,380   3,931
Property and equipment, net   1,647   529
Other assets   273   76
Investment in Itellum   185   185
Right-of-use asset   2,498   934
Total Assets   41,685   16,520
Current Liabilities        
Working capital loans - related party   833   998
Note payable, current, net of debt discount of $181 and $714, respectively   870   2,963
Acquisition payable   1,000  
Deferred income   931   20
Derivative liability   10,588   16,773
Operating lease liability, current   797   503
Accounts payable   3,222   1,653
Accrued liabilities   9,627   2,570
Equipment financing   21   37
Convertible promissory note - related party   3,948   1,049
Total current liabilities   31,837   26,566
Notes payable, related party, net of debt discount $0 and $0, respectively     136
Note payable, net of debt discount $313 and $4,641 respectively   33,335   6,241
Convertible note payable, net of debt discount of $0 and $0, respectively   500  
Equipment financing   43  
Operating lease liability, net of current portion   1,788   431
Total long-term liabilities   35,666   6,808
Total Liabilities   67,503   33,374
Stockholders’ Deficit        
Preferred stock value    
Common stock, $0.001, 500,000,000 shares authorized, 142,088,039 and 138,538,039 issued and outstanding, respectively (30,000,000 reserved in Treasury)   142   139
Additional paid-in capital   89,487   89,100
Accumulated deficit   (113,393)   (105,380)
Other comprehensive income   1   1
Total Stockholders’ Deficit   (23,763)   (16,140)
Noncontrolling interest   (2,055)   (714)
Total stockholders’ deficit   (25,818)   (16,854)
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit   $ 41,685   $ 16,520