XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
7 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ (1,104,242) $ 5,369,223
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Formation costs paid by related party 10,000
Allocation of offering costs to warrant expense 741,209
Interest income earned (746,120)
Change in fair value of warrant liabilities 273,958 (6,185,662)
Changes in current assets and liabilities:    
Prepaid expenses (699,834) 267,719
Due to sponsor (10,000)
Accrued offering costs and expenses 58,681 416,069
Income taxes payable   88,687
Net cash used in operating activities (720,228) (800,084)
Cash flows from investing activities:    
Investment of cash in Trust Account (128,397,500) (1,019,688)
Net cash used in investing activities (128,397,500) (1,019,688)
Cash flows from financing activities:    
Proceeds from initial public offering, net of costs 124,096,500
Proceeds from private placement warrants 6,027,500
Proceeds from convertible promissory note - related party 253,378 500,000
Payment of promissory note to related party (285,778) 1,265,000
Payment of deferred offering costs (529,379)
Net cash provided by financing activities 129,562,221 1,765,000
Net change in cash 444,493 (54,772)
Cash – Beginning of the period 264,755
Cash – End of the period 444,493 209,983
Supplemental disclosure of non-cash financing activities:    
Deferred offering costs paid by promissory note – related party 32,400
Deferred offering costs paid by Sponsor in exchange for issuance of Class B common stock 25,000
Deferred underwriting fee charged temporary equity 4,554,000
Initial warrant liability 15,085,335
Initial value of Class A common stock subject to possible redemption $ 128,397,500